| Revenue | DKK 1,5M | +19% |
| EBITDA | DKK 44K | -91% |
| Net profit | DKK 185K | -60% |
| Total assets | DKK 7,5M | +2% |
| Equity | DKK 7,3M | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -41 | 990 | 652 | 1.223 | 1.459 |
| Staff expenses | -10 | -497 | -665 | -665 | -1.414 |
| EBITDA | -51 | 410 | -73 | 468 | 44 |
| Depreciation & amort. | -1 | -13 | -13 | -12 | -0 |
| EBIT | -51 | 397 | -85 | 456 | 44 |
| Net financials | 421 | 411 | -51 | 8 | 90 |
| Profit before tax | 370 | 809 | -136 | 464 | 135 |
| Tax | -0 | -0 | -0 | -0 | -50 |
| Net profit | 370 | 809 | -136 | 464 | 185 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.140 | 7.056 | 6.808 | 7.374 | 7.523 |
| Equity | 6.113 | 6.922 | 6.728 | 7.133 | 7.257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 135 | 80 | 240 | 265 |
| Total debt | 27 | 135 | 80 | 240 | 265 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SS Management | Management | 1997 – 1998 |
CE | Audit | 1997 – 1998 |
FN Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Flemming Nordström Ellebæk | Chief Executive Officer | 0 companies |