| Revenue | DKK 128K | +33% |
| EBITDA | DKK 42K | +1% |
| Net profit | DKK 35K | +6% |
| Total assets | DKK 338K | +16% |
| Equity | DKK 257K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 579 | 697 | 781 | 754 | 543 | 654 | 541 | 203 | 89 | 97 | 128 |
| Staff expenses | -485 | -536 | -535 | -464 | -504 | -490 | -432 | -122 | -90 | -55 | -86 |
| EBITDA | 94 | 162 | 247 | 290 | 39 | 164 | 109 | 81 | -0 | 42 | 42 |
| Depreciation & amort. | 41 | 41 | 38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | 120 | 209 | 290 | 39 | 164 | 109 | 81 | -0 | 42 | 42 |
| Net financials | -6 | -4 | -5 | -9 | -7 | -7 | -7 | -6 | 3 | 1 | 3 |
| Profit before tax | 47 | 116 | 203 | 281 | 32 | 157 | 102 | 75 | 3 | 43 | 45 |
| Tax | 18 | 33 | 53 | 69 | 9 | 36 | 24 | 18 | 2 | 10 | 10 |
| Net profit | 28 | 83 | 150 | 212 | 23 | 121 | 78 | 57 | 1 | 33 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 688 | 711 | 793 | 889 | 922 | 905 | 801 | 371 | 279 | 291 | 338 |
| Equity | 233 | 288 | 353 | 415 | 238 | 329 | 286 | 273 | 219 | 252 | 257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 450 | 423 | 440 | 474 | 684 | 577 | 514 | 98 | 60 | 40 | 81 |
| Total debt | 450 | 423 | 440 | 474 | 684 | 577 | 514 | 98 | 60 | 40 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1999 | — | — | |
SS Management | Management | 1997 | — | — |
TS Audit | Audit | 2000 | — | — |
HE Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRAFISK SPEKTRUM HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| MUNCH GRUPPEN, Revisionsfirmaet Munch-Nielsen | Audit | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Tom Sønderup | Audit | 0 companies |
| Hans Erlann Bech Thomsen | Management | 0 companies |