| Revenue | DKK 43M | +9% |
| EBITDA | DKK 12,3M | +69% |
| Net profit | DKK 8,4M | +68% |
| Total assets | DKK 64M | +53% |
| Equity | DKK 21,9M | +63% |
| Employees | 50 | — |
| Item | 2013 | 2014 |
|---|---|---|
| Revenue | 39.390 | 43.045 |
| Staff expenses | -31.743 | -30.786 |
| EBITDA | 7.242 | 12.260 |
| Depreciation & amort. | -0 | -448 |
| EBIT | 7.242 | 11.812 |
| Net financials | -415 | -641 |
| Profit before tax | 6.827 | 11.171 |
| Tax | 1.813 | 2.730 |
| Net profit | 5.013 | 8.441 |
| Item | 2013 | 2014 |
|---|---|---|
| Total assets | 41.977 | 64.037 |
| Equity | 13.449 | 21.890 |
| Long-term debt | 0 | 0 |
| Short-term debt | 31.943 | 40.125 |
| Total debt | 31.943 | 40.125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
| Audit | 2001 | — | — | |
PS Management | Management | 1998 | — | — |
TF Management | Management | 2001 | — | — |
PK Management | Management | 1998 | — | — |
HA Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRAM EQUIPMENT A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Revisionsfirmaet Arthur Andersen | Audit | 0 companies |
| Poul Schwartz Madsen | Management | 0 companies |
| Tonny Facius Lauridsen | Management | 0 companies |
| Preben Klement Andersen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Nis Christian Phillipsen | Chairman | 0 companies |
| Serigo Ranieri | Board of Directors | 0 companies |
| Michael Henrik Thomsen | Board of Directors | 0 companies |
| John Gordon MacKay | Chairman | 0 companies |
| Don Louis Canterna | Board of Directors | 0 companies |
| James M Gibbs | Board of Directors | 0 companies |
| Ove Børge Dalum | Board of Directors | 0 companies |
| Flemming Johannesen | Board of Directors | 0 companies |
| Robert Edward Drury | Board of Directors | 0 companies |
| William Charles Griffiths | Chairman | 0 companies |
| Anders Torbensen | Board of Directors | 0 companies |
| Neal White | Board of Directors | 0 companies |
| Jørgen Vangsgaard Hansen | Board of Directors | 0 companies |
| William Anthony Pecora | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |