| Revenue | DKK -19K | +9% |
| EBITDA | DKK -19K | -9% |
| Net profit | DKK -13K | +27% |
| Total assets | DKK 530K | +1% |
| Equity | DKK 278K | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -15 | -15 | -16 | -17 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -15 | -16 | -17 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -15 | -16 | -17 | -19 |
| Net financials | -0 | -0 | -0 | -1 | -2 |
| Profit before tax | -15 | -16 | -16 | -18 | -21 |
| Tax | -3 | -3 | -4 | -0 | -8 |
| Net profit | -12 | -12 | -13 | -18 | -13 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 522 | 522 | 525 | 525 | 530 |
| Equity | 334 | 321 | 309 | 291 | 278 |
| Long-term debt | 189 | 201 | 216 | 234 | 249 |
| Short-term debt | 0 | 0 | 0 | 0 | 3 |
| Total debt | 189 | 201 | 216 | 234 | 252 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MT Management | Management | 2010 |
PE Chief Executive Officer | Chief Executive Officer | 2010 |
| Former (1) | ||
EM Management | Management | 1997 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2010 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 1997 – 2000 | |
| Board of Directors | 2000 – 2024 | |
| Board of Directors | 1997 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Tholstrup Dam | Management | 0 companies |
| Erik Møller Rasmussen | Management | 0 companies |
| Per Engholm Breinbjerg | Chief Executive Officer | 0 companies |
| Claus Madsen | Chairman | 0 companies |
| Jytte Marie Rasmussen | Board of Directors | 0 companies |
| Søren Nygaard Jensen | Board of Directors | 0 companies |
| Søren Nøhr Rasmussen | Board of Directors | 0 companies |
| Verner Peschardt Nørtoft | Board of Directors | 0 companies |