| Revenue | DKK 8,6M | +17% |
| EBITDA | DKK 1,3M | +122% |
| Net profit | DKK 978K | +182% |
| Total assets | DKK 3,5M | +23% |
| Equity | DKK 2M | +94% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.933 | 8.748 | 10.420 | 7.320 | 8.565 |
| Staff expenses | -5.575 | -7.277 | -7.461 | -6.713 | -7.221 |
| EBITDA | 1.358 | 1.471 | 2.959 | 607 | 1.344 |
| Depreciation & amort. | -33 | -98 | -131 | -106 | -24 |
| EBIT | 1.325 | 1.373 | 2.828 | 501 | 1.320 |
| Net financials | -46 | -33 | -43 | -19 | -12 |
| Profit before tax | 1.279 | 1.340 | 2.786 | 482 | 1.307 |
| Tax | 273 | 302 | 644 | 105 | 330 |
| Net profit | 1.006 | 1.038 | 2.142 | 346 | 978 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.730 | 3.575 | 4.648 | 2.813 | 3.473 |
| Equity | 1.510 | 1.548 | 2.690 | 1.036 | 2.014 |
| Long-term debt | 0 | 0 | 0 | 780 | 280 |
| Short-term debt | 1.220 | 2.027 | 1.958 | 996 | 1.179 |
| Total debt | 1.220 | 2.027 | 1.958 | 1.776 | 1.459 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AH Founder | Founder | 1997 |
HA | Audit | 1997 |
AL Founder | Founder | 1997 |
CR Chief Executive Officer | Chief Executive Officer | 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Holm | Founder | 0 companies |
| Henrik Ardal Andersen | Audit | 0 companies |
| Alex Lauridsen | Founder | 0 companies |
| Christoffer Roma Holm | Chief Executive Officer | 0 companies |