| Revenue | DKK -348K | +658% |
| EBITDA | DKK -348K | -658% |
| Net profit | DKK -271K | -773% |
| Total assets | DKK 104K | -51% |
| Equity | DKK -102K | -160% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -180 | -151 | -64 | -46 | -348 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -180 | -151 | -64 | -46 | -348 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -180 | -151 | -64 | -46 | -348 |
| Net financials | -58 | -13 | -4 | 6 | 4 |
| Profit before tax | -238 | -163 | -68 | -40 | -344 |
| Tax | -59 | -40 | -16 | -9 | -73 |
| Net profit | -179 | -123 | -52 | -31 | -271 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 607 | 373 | 241 | 210 | 104 |
| Equity | 375 | 252 | 200 | 169 | -102 |
| Long-term debt | 80 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 121 | 41 | 41 | 205 |
| Total debt | 231 | 121 | 41 | 41 | 205 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Founder | 1997 – 2019 | |
SS Management | Management | 1998 – 2018 |
AN Audit | Audit | 1998 – 2001 |
CW Unofficial title | Unofficial title | 2018 – 2019 |
TH Management | Management | 2018 – 2018 |
BL Management | Management | 1997 – 1998 |
EB Management | Management | 1997 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2007 – 2018 | |
| Board of Directors | 2001 – 2007 | |
| Chairman | 2001 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Advokatfirmaet Ditlevsen, Berg & Partnere I/S | Founder | 0 companies |
| Søren Schleidt | Management | 0 companies |
| Allan Nielsen | Audit | 0 companies |
| Claus Wilhelm Witt | Unofficial title | 0 companies |
| Thomas Hans | Management | 0 companies |
| Bjarne Leheen Ditlevsen | Management | 0 companies |
| Erik Berg | Management | 0 companies |
| Allan Westerskov Bæk | Board of Directors | 0 companies |
| Peder Agger | Board of Directors | 0 companies |
| Stig Bertz Thomsen | Chairman | 0 companies |