| Revenue | DKK 557K | — |
| EBITDA | DKK 557K | +120% |
| Net profit | DKK -71K | -106% |
| Total assets | DKK 9,7M | -1% |
| Equity | DKK 9,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 | -253 | -476 | 107 | -268 | 657 | — | — | — | — | — | — | — | 557 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 209 | -243 | 466 | -117 | 258 | 647 | 198 | 117 | 76 | 230 | 376 | 453 | 253 | 557 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -48 | -36 |
| EBIT | 209 | -243 | 466 | -117 | 258 | 647 | 198 | 117 | 76 | 230 | 376 | 437 | 205 | 521 |
| Net financials | 27 | -634 | 1.876 | 542 | 859 | 1.866 | -1.200 | 1.192 | 514 | 1.315 | 668 | 1.619 | 1.453 | -239 |
| Profit before tax | 236 | -877 | 2.342 | 425 | 1.117 | 2.513 | -1.211 | 1.182 | 504 | 1.302 | 656 | 1.602 | 1.448 | -231 |
| Tax | 5 | -153 | 459 | 125 | 187 | 408 | -312 | 232 | 91 | 233 | 63 | 253 | 273 | -160 |
| Net profit | 231 | -724 | 1.883 | 299 | 930 | 2.104 | -898 | 950 | 413 | 1.069 | 593 | 1.349 | 1.175 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.326 | 2.090 | 4.199 | 4.022 | 4.987 | 7.231 | 6.262 | 6.573 | 7.071 | 8.038 | 8.321 | 8.720 | 9.772 | 9.704 |
| Equity | 1.219 | 1.847 | 3.632 | 3.831 | 4.761 | 6.764 | 5.762 | 6.538 | 6.755 | 7.714 | 8.194 | 8.429 | 9.486 | 9.293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | -243 | 568 | 191 | 226 | 467 | 499 | 35 | 316 | 324 | 127 | 291 | 286 | 411 |
| Total debt | 107 | -243 | 568 | 191 | 226 | 467 | 499 | 35 | 316 | 324 | 127 | 291 | 286 | 411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |