| Revenue | DKK -194K | -15% |
| EBITDA | DKK -194K | +15% |
| Net profit | DKK 1,2M | +1895% |
| Total assets | DKK 11,5M | +16% |
| Equity | DKK 7,5M | +19% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | 110 | -74 | -67 | -60 | -69 | -107 | -255 | -228 | -194 |
| Staff expenses | -146 | -145 | -145 | -145 | -145 | -145 | -67 | -0 | -0 | -0 |
| EBITDA | -179 | -36 | -219 | -212 | -205 | -214 | -175 | -255 | -228 | -194 |
| Depreciation & amort. | 229 | -114 | -114 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -407 | -150 | -334 | -212 | -205 | -214 | -175 | -255 | -228 | -194 |
| Net financials | 980 | 1.546 | 1.740 | 750 | 915 | 1.499 | -706 | 1.831 | 176 | 1.729 |
| Profit before tax | 573 | 1.396 | 1.407 | 538 | 710 | 1.285 | -490 | 1.576 | -52 | 1.534 |
| Tax | 183 | 397 | 390 | 129 | 162 | 290 | 195 | 344 | 14 | 341 |
| Net profit | 389 | 999 | 1.017 | 408 | 548 | 995 | -685 | 1.233 | -66 | 1.194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.635 | 13.118 | 14.055 | 13.704 | 13.762 | 14.266 | 12.940 | 14.206 | 9.953 | 11.545 |
| Equity | 12.045 | 12.644 | 13.261 | 13.069 | 13.617 | 14.112 | 12.927 | 6.403 | 6.337 | 7.531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 590 | 474 | 794 | 636 | 145 | 153 | 13 | 7.802 | 3.617 | 4.015 |
| Total debt | 590 | 474 | 794 | 636 | 145 | 153 | 13 | 7.802 | 3.617 | 4.015 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Sigrun Bach Nielsen | Board of Directors | 0 companies |