| Revenue | DKK 34,7M | -29% |
| EBITDA | DKK -2,2M | +33% |
| Net profit | DKK -2,7M | +26% |
| Total assets | DKK 17,4M | -41% |
| Equity | DKK -1,9M | -352% |
| Employees | 45 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 81.586 | 71.636 | 64.748 | 49.126 | 34.658 |
| Staff expenses | -0 | -51.819 | -39.688 | -28.540 | -36.827 |
| EBITDA | -1.057 | -14.453 | -5.305 | -3.219 | -2.168 |
| Depreciation & amort. | -0 | -244 | -275 | -508 | -473 |
| EBIT | -1.057 | -14.697 | -5.581 | -3.727 | -2.642 |
| Net financials | -172 | -18 | -345 | 101 | -47 |
| Profit before tax | -1.229 | -14.715 | -5.925 | -3.626 | -2.688 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.229 | -14.715 | -5.925 | -3.626 | -2.688 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56.852 | 42.008 | 36.405 | 29.615 | 17.389 |
| Equity | 25.029 | 10.314 | 4.389 | 763 | -1.926 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31.823 | 31.693 | 32.016 | 28.852 | 19.315 |
| Total debt | 31.823 | 31.693 | 32.016 | 28.852 | 19.315 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KR Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (9) | ||
FJ Management | Management | 1961 – 2000 |
PØ Chief Executive Officer | Chief Executive Officer | 2007 – 2014 |
SS Deputy | Deputy | 1961 – 1996 |
ET Management | Management | 1961 – 1995 |
KM Deputy | Deputy | 2003 – 2014 |
LD Management | Management | 1961 – 1990 |
LE | Deputy | 2003 – 2015 |
SC Chief Executive Officer | Chief Executive Officer | 2002 – 2006 |
UJ Management | Management | 2000 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (35) | ||
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 1996 – 1997 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1997 – 2003 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2000 – 2000 | |
| Board of Directors | 1961 – 1997 | |
| Board of Directors | 1961 – 1996 | |
| Board of Directors | 1961 – 1997 | |
| Board of Directors | 1961 – 1999 | |
| Board of Directors | 1961 – 1996 | |
| Board of Directors | 1961 – 1990 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2003 – 2023 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2002 – 2002 | |
| Chairman | 1961 – 1997 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 1961 – 1990 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 1999 – 2016 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 1961 – 1990 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 1961 – 1996 | |
| Board of Directors | 2003 – 2011 | |
| Board of Directors | 2008 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Rusti | Chief Executive Officer | 0 companies |
| Finn Jensen | Management | 0 companies |
| Peter Østerbye | Chief Executive Officer | 0 companies |
| Solveig Sørensen | Deputy | 0 companies |
| Erik Tegtmeier Svaneborg | Management | 0 companies |
| Klaus Maitland Petersen | Deputy | 0 companies |
| Lars Damm Jensen | Management | 0 companies |
| Lone Elisabeth Hansen Poulsen | Deputy | 0 companies |
| Stephane Claude Henri Herlicq | Chief Executive Officer | 0 companies |
| Ulrik Jørring | Management | 0 companies |
| Eric Henri Philippe Albert Pradier | Board of Directors | 0 companies |
| Pierre-Yves Commanay | Board of Directors | 0 companies |
| Laurent Pierre Claude Lemaire | Board of Directors | 0 companies |
| Jesper Bo Hansen | Board of Directors | 0 companies |
| Séverin Jean-Marie Cabannes | Board of Directors | 0 companies |
| Valerie Therond | Board of Directors | 0 companies |
| Erik Vrang | Board of Directors | 0 companies |
| Per Sølve Grøtter | Board of Directors | 0 companies |
| Cyril Alexandre Malarge | Board of Directors | 0 companies |
| Hans Tommy Nelson | Chairman | 0 companies |
| Rolf Lindh | Board of Directors | 0 companies |
| Ole Michael Vestergaard Enersen | Board of Directors | 0 companies |
| Torsten Hallberg | Board of Directors | 0 companies |
| Flemming Vilhelm Eliasen | Board of Directors | 0 companies |
| Xavier Pecquet | Board of Directors | 0 companies |
| Steffen Frederik Møller | Board of Directors | 0 companies |
| Per Feldt | Board of Directors | 0 companies |
| Ann Kusk Uhrenholt | Board of Directors | 0 companies |
| Vincent Paris | Board of Directors | 0 companies |
| Jesper Carlsen | Board of Directors | 0 companies |
| Olivier Vallet | Board of Directors | 0 companies |
| Gerard Guyodo | Board of Directors | 0 companies |
| Kaj Lennart Green | Chairman | 0 companies |
| George McNeil | Board of Directors | 0 companies |
| Michael Sander Andersen | Board of Directors | 0 companies |
| Giuseppe Napolitano | Board of Directors | 0 companies |
| John Joseph Moran | Board of Directors | 0 companies |
| Michael Larsen | Board of Directors | 0 companies |
| Gert Søgaard | Board of Directors | 0 companies |
| Jürgen Sponnagel | Board of Directors | 0 companies |
| Laurent Pierre Claude Lemaire | Chairman | 0 companies |
| Olivier Vallet | Board of Directors | 0 companies |
| Albert Levy-Soussan | Board of Directors | 0 companies |
| Jean Andre Louis Coppens | Board of Directors | 0 companies |
| Richard Stephen Snook | Board of Directors | 0 companies |
| Armand Wangsmo | Board of Directors | 0 companies |
| Per Lauge Buresø Holst | Board of Directors | 0 companies |
| John Joseph Moran | Board of Directors | 0 companies |