| Revenue | DKK 12M | +12% |
| EBITDA | DKK 2,2M | +41% |
| Net profit | DKK 1,3M | +35% |
| Total assets | DKK 11,5M | +37% |
| Equity | DKK 2M | +166% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.771 | 3.290 | 2.792 | 10.767 | 12.023 |
| Staff expenses | -0 | -0 | -0 | -9.211 | -9.822 |
| EBITDA | 1.841 | 1.459 | -20 | 1.556 | 2.200 |
| Depreciation & amort. | -0 | -0 | -0 | -343 | -372 |
| EBIT | 1.841 | 1.459 | -20 | 1.213 | 1.829 |
| Net financials | 227 | 216 | 226 | 63 | -136 |
| Profit before tax | 2.068 | 1.675 | 206 | 1.276 | 1.693 |
| Tax | 469 | 430 | 60 | 337 | 424 |
| Net profit | 1.599 | 1.245 | 147 | 939 | 1.269 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.187 | 10.277 | 11.348 | 8.379 | 11.510 |
| Equity | 1.954 | 3.199 | 3.345 | 766 | 2.034 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.837 | 6.803 | 7.574 | 7.398 | 8.949 |
| Total debt | 4.837 | 6.803 | 7.574 | 7.398 | 8.949 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MK Chief Executive Officer | Chief Executive Officer | 2019 |
RB Management | Management | 2024 |
| Former (2) | ||
ET Management | Management | 1998 – 2019 |
| Audit | 1998 – 1999 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Kristensen | Chief Executive Officer | 0 companies |
| Erling Thorleif Pedersen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Rikke Bender Aasgaard | Management | 0 companies |