| Revenue | DKK 11,8M | -69% |
| EBITDA | DKK -981K | -114% |
| Net profit | DKK -3,7M | -1536% |
| Total assets | DKK 4,5M | -78% |
| Equity | DKK 723K | -84% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 41.524 | 44.194 | 47.852 | 38.409 | 11.824 |
| Staff expenses | -33.616 | -35.461 | -40.422 | -31.568 | -12.805 |
| EBITDA | 7.895 | 8.550 | 7.351 | 6.841 | -981 |
| Depreciation & amort. | -5.933 | -6.232 | -6.761 | -5.482 | -3.360 |
| EBIT | 1.961 | 2.318 | 589 | 1.359 | -4.341 |
| Net financials | -446 | -551 | -534 | -1.016 | -455 |
| Profit before tax | 1.515 | 1.767 | 55 | 342 | -4.796 |
| Tax | 347 | 390 | 33 | 81 | -1.047 |
| Net profit | 1.169 | 1.377 | 22 | 261 | -3.749 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30.059 | 31.549 | 27.601 | 20.736 | 4.488 |
| Equity | 4.344 | 4.572 | 3.294 | 4.472 | 723 |
| Long-term debt | 9.799 | 10.650 | 8.718 | 6.187 | 0 |
| Short-term debt | 14.928 | 15.204 | 14.456 | 9.324 | 3.765 |
| Total debt | 24.727 | 25.854 | 23.174 | 15.511 | 3.765 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CH Management | Management | 1998 – 1998 |
FB Management | Management | 1998 – 2025 |
JJ Audit | Audit | 1998 – 2012 |
| Audit | 1998 – 1998 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Hove | Management | 0 companies |
| Frank Bernth Pedersen | Management | 0 companies |
| John Johansen | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |