| Revenue | DKK 690K | +949% |
| EBITDA | DKK 690K | +949% |
| Net profit | DKK 733K | +113% |
| Total assets | DKK 5,4M | +68% |
| Equity | DKK 2,1M | +55% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 68 | 118 | 102 | 66 | 690 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 68 | 118 | 102 | 66 | 690 |
| Depreciation & amort. | -11 | -11 | -11 | -11 | -48 |
| EBIT | 56 | 107 | 90 | 54 | 642 |
| Net financials | 99 | 230 | 250 | 307 | 242 |
| Profit before tax | 155 | 337 | 341 | 362 | 885 |
| Tax | 5 | 17 | 13 | 17 | 152 |
| Net profit | 149 | 320 | 328 | 345 | 733 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.933 | 2.254 | 2.572 | 3.213 | 5.409 |
| Equity | 338 | 658 | 986 | 1.330 | 2.063 |
| Long-term debt | 1.578 | 1.570 | 1.492 | 1.723 | 3.322 |
| Short-term debt | 13 | 21 | 86 | 150 | 13 |
| Total debt | 1.592 | 1.590 | 1.578 | 1.873 | 3.335 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Founder | Founder | 1997 |
| Former (2) | ||
| Audit | 1999 – 2003 | |
| Audit | 1997 – 1999 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2018 | |
| Former (2) | ||
| Board of Directors | 1997 – 2015 | |
| Board of Directors | 1997 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Nielsen | Founder | 0 companies |
| REVISIONSAKTIESELSKABET AF 28. NOVEMBER 1997 | Audit | 0 companies |
| SKATTEREVISORERNE, SLAGELSE AFD. ApS (TAX MANAGEMENT ApS) | Audit | 0 companies |
| Alexander Rosenbæk | Board of Directors | 0 companies |
| Anita Bjørn Rosenbæk | Chairman | 0 companies |
| Ragna Nielsen | Board of Directors | 0 companies |
| Steen Finsen | Board of Directors | 0 companies |