| Revenue | DKK 1,2M | +0% |
| EBITDA | DKK -5K | -131% |
| Net profit | DKK -40K | -199% |
| Total assets | DKK 631K | -16% |
| Equity | DKK 67K | -37% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.249 | 1.230 | 1.509 | 1.203 | 1.199 |
| Staff expenses | -1.214 | -1.182 | -1.443 | -1.186 | -1.205 |
| EBITDA | 35 | 48 | 66 | 17 | -5 |
| Depreciation & amort. | -25 | -27 | -16 | -12 | -12 |
| EBIT | 10 | 21 | 50 | 5 | -17 |
| Net financials | -5 | -11 | -33 | -18 | -24 |
| Profit before tax | 5 | 10 | 17 | -12 | -41 |
| Tax | 1 | 5 | 11 | 1 | -1 |
| Net profit | 4 | 6 | 6 | -13 | -40 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 758 | 841 | 843 | 755 | 631 |
| Equity | 108 | 114 | 120 | 107 | 67 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 647 | 720 | 705 | 630 | 547 |
| Total debt | 647 | 720 | 705 | 630 | 547 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PA Management | Management | 1998 – 1998 |
TB Management | Management | 1998 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Theis Barenkopf Dinesen | Management | 0 companies |