| Revenue | DKK 217K | +227% |
| EBITDA | DKK -7K | -396% |
| Net profit | DKK -7K | -385% |
| Total assets | DKK 56K | +5% |
| Equity | DKK 35K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | -38 | -41 | 88 | 58 | 47 | 146 | 90 | 32 | 32 | 74 | 300 | 66 | 217 |
| Staff expenses | -176 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 14 | 6 | 19 | -8 | -27 | 58 | 18 | -30 | -6 | 39 | -2 | 2 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 14 | 6 | 19 | -8 | -27 | 58 | 18 | -30 | -6 | 39 | -2 | 2 | -7 |
| Net financials | 4 | -3 | -2 | 2 | 0 | -2 | -4 | 0 | -1 | -3 | -2 | -0 | 0 | 0 |
| Profit before tax | 1 | 12 | 4 | 20 | -7 | -29 | 54 | 18 | -30 | -8 | 37 | -2 | 3 | -7 |
| Tax | 0 | 3 | -0 | -0 | -0 | -6 | 12 | 4 | -0 | -0 | 0 | -0 | 0 | -0 |
| Net profit | 0 | 9 | 3 | 15 | -7 | -23 | 41 | 14 | -30 | -8 | 37 | -2 | 2 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 659 | 526 | 595 | 962 | 609 | 536 | 1.001 | 1.458 | 138 | 50 | 72 | 123 | 53 | 56 |
| Equity | 512 | 502 | 500 | 515 | 507 | 485 | 526 | 540 | 13 | 4 | 41 | 39 | 42 | 35 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 148 | -23 | -95 | 447 | 102 | 52 | 475 | 918 | 125 | 45 | 31 | 83 | 11 | 21 |
| Total debt | 148 | -23 | -95 | 447 | 102 | 52 | 475 | 918 | 125 | 45 | 31 | 83 | 11 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1998 | — | — |
VC Management | Management | 1998 | — | — |
EH Management | Management | 1998 | — | — |
BV Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 | |
EP&T Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Erling Hjorth | Management | 0 companies |
| Bente Vibeke Ingwersen | Management | 0 companies |
| Nina Ingwersen Ebert | Board of Directors | 0 companies |
| Maria Søby Ingwersen | Chairman | 0 companies |