| Revenue | DKK -58K | +14% |
| EBITDA | DKK -58K | -106% |
| Net profit | DKK 162K | -73% |
| Total assets | DKK 4M | -13% |
| Equity | DKK 3,6M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -87 | -67 | -80 | -69 | -66 | -68 | -67 | -60 | -51 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -69 | -86 | -81 | -87 | -67 | -80 | -69 | -66 | -68 | -67 | -60 | 1.013 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | -86 | -81 | -87 | -67 | -80 | -69 | -66 | -68 | -67 | -60 | 1.013 | -58 |
| Net financials | 777 | 671 | 547 | 541 | 336 | 450 | -520 | 932 | 534 | 770 | -601 | -440 | 266 |
| Profit before tax | 710 | 584 | 466 | 454 | 269 | 370 | -589 | 866 | 466 | 703 | -660 | 574 | 208 |
| Tax | 193 | 146 | 120 | 112 | 59 | 81 | -125 | 192 | 103 | 156 | -0 | -18 | 46 |
| Net profit | 517 | 438 | 345 | 342 | 210 | 289 | -464 | 674 | 363 | 548 | -660 | 592 | 162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.320 | 8.380 | 8.193 | 7.897 | 7.255 | 7.044 | 6.280 | 6.879 | 6.695 | 6.167 | 4.685 | 4.633 | 4.049 |
| Equity | 8.280 | 8.218 | 8.064 | 7.805 | 7.215 | 7.004 | 6.240 | 6.806 | 6.569 | 5.716 | 4.456 | 4.147 | 3.610 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 161 | 130 | 92 | 40 | 40 | 40 | 73 | 126 | 450 | 229 | 486 | 439 |
| Total debt | 40 | 161 | 130 | 92 | 40 | 40 | 40 | 73 | 126 | 450 | 229 | 486 | 439 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1998 | |
| Individual | 50.0% | 50.0% | 1998 |
| Person | Role here | Other companies |
|---|