| Revenue | — | — |
| EBITDA | DKK -15K | -196% |
| Net profit | DKK -228K | -246% |
| Total assets | DKK 445K | -34% |
| Equity | DKK 316K | -49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -14 | -6 | -11 | -11 | -12 | -6 | -9 | -14 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -14 | -6 | -11 | -11 | -12 | -6 | -9 | -14 | -13 | -5 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -11 | -11 | -6 |
| EBIT | -7 | -14 | -6 | -11 | -11 | -12 | -13 | -15 | -20 | -24 | -16 | -21 |
| Net financials | 18 | 21 | 85 | 50 | -34 | 1 | -1 | -3 | -3 | -3 | -50 | 3 |
| Profit before tax | 10 | 7 | 79 | 39 | -45 | -11 | -14 | -18 | -23 | -27 | -66 | -18 |
| Tax | -0 | -0 | 0 | -0 | 42 | -0 | -0 | 0 | -0 | -0 | -0 | 210 |
| Net profit | 10 | 7 | 78 | 40 | -87 | -11 | -14 | -18 | -23 | -27 | -66 | -228 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.442 | 1.376 | 1.384 | 1.354 | 1.197 | 1.116 | 1.033 | 945 | 852 | 757 | 677 | 445 |
| Equity | 1.434 | 1.371 | 1.379 | 1.349 | 1.192 | 1.111 | 1.028 | 939 | 846 | 750 | 614 | 316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 7 | 63 | 129 |
| Total debt | 7 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 7 | 63 | 129 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 0.0% | 1997 | |
| Individual | 10.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|