| Revenue | DKK -86K | -57% |
| EBITDA | DKK -86K | +57% |
| Net profit | DKK -130K | +52% |
| Total assets | DKK 3,8M | -6% |
| Equity | DKK 1,3M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 151 | 140 | 95 | 237 | -31 | -347 | 261 | -199 | -86 |
| Staff expenses | -27 | -68 | -43 | -10 | -4 | -6 | -2 | -1 | -0 |
| EBITDA | 124 | 72 | -25 | 93 | -61 | -439 | 183 | -200 | -86 |
| Depreciation & amort. | -5 | -5 | -5 | -5 | -5 | -20 | -31 | -83 | -0 |
| EBIT | 119 | 67 | -30 | 88 | -66 | -458 | 152 | -283 | -86 |
| Net financials | -28 | -33 | -33 | -33 | -37 | -44 | -37 | -31 | -45 |
| Profit before tax | 91 | 34 | -63 | 55 | -103 | -503 | 115 | -314 | -130 |
| Tax | 23 | 11 | -16 | 24 | 37 | -238 | 119 | -44 | -0 |
| Net profit | 68 | 23 | -48 | 31 | -139 | -265 | -4 | -270 | -130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.332 | 2.422 | 2.336 | 2.338 | 2.115 | 3.077 | 3.203 | 4.012 | 3.768 |
| Equity | 408 | 431 | 384 | 415 | 275 | 925 | 1.008 | 1.458 | 1.327 |
| Long-term debt | 1.535 | 1.535 | 1.535 | 1.535 | 1.535 | 1.535 | 1.535 | 1.535 | 1.480 |
| Short-term debt | 389 | 456 | 418 | 388 | 304 | 597 | 496 | 824 | 841 |
| Total debt | 1.924 | 1.991 | 1.953 | 1.923 | 1.839 | 2.132 | 2.031 | 2.359 | 2.321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Audit | Audit | 1997 | — | — |
MC Unofficial title | Unofficial title | 2022 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D. C. HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Grube | Audit | 0 companies |
| Michael Christian Torben Serring | Unofficial title | 0 companies |
| Sandy Awatif Poul Kai Abdelrahman Dencker | Chief Executive Officer | 0 companies |
| Poul Kai Dencker | Management | 0 companies |