| Revenue | — | — |
| EBITDA | DKK -30K | +17% |
| Net profit | DKK 76K | +710% |
| Total assets | DKK 1,1M | -5% |
| Equity | DKK 905K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -183 | -163 | -103 | -129 | -110 | -51 | -48 | -42 | -38 | -37 | -32 | — | — |
| Staff expenses | -65 | -60 | -51 | -44 | -46 | -21 | -15 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -249 | -223 | -154 | -173 | -106 | -73 | -63 | -42 | -38 | -37 | -32 | -36 | -30 |
| Depreciation & amort. | 68 | 45 | -0 | -0 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -316 | -268 | -154 | -173 | -131 | -73 | -63 | -42 | -38 | -37 | -32 | -36 | -30 |
| Net financials | 751 | 425 | 294 | 442 | 112 | 244 | -187 | 209 | 293 | 123 | -199 | 49 | 127 |
| Profit before tax | 434 | 157 | 140 | 269 | -19 | 171 | -250 | 167 | 255 | 86 | -232 | 13 | 97 |
| Tax | 118 | 51 | 40 | 62 | -1 | 39 | -55 | 37 | 56 | 20 | -51 | 4 | 22 |
| Net profit | 317 | 105 | 100 | 207 | -18 | 132 | -195 | 130 | 199 | 66 | -181 | 9 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.783 | 3.304 | 2.881 | 2.702 | 2.315 | 2.279 | 1.781 | 1.716 | 1.714 | 1.562 | 1.244 | 1.132 | 1.077 |
| Equity | 3.644 | 3.250 | 2.850 | 2.657 | 2.289 | 2.171 | 1.726 | 1.606 | 1.555 | 1.370 | 939 | 890 | 905 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 54 | 31 | 45 | 25 | 108 | 56 | 110 | 160 | 191 | 305 | 242 | 172 |
| Total debt | 138 | 54 | 31 | 45 | 25 | 108 | 56 | 110 | 160 | 191 | 305 | 242 | 172 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Schiøler Linck Voetmann | Chairman | 0 companies |
| Alfred Voetmann | Board of Directors | 0 companies |