| Revenue | DKK 122K | +10% |
| EBITDA | DKK 47K | +30% |
| Net profit | DKK 236K | +80% |
| Total assets | DKK 8,1M | -1% |
| Equity | DKK 8M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -98 | 167 | 21 | -64 | -377 | 82 | 91 | 93 | 91 | 84 | 84 | 119 | 111 | 122 |
| Staff expenses | -102 | -0 | -0 | -0 | -100 | -0 | -4 | -75 | -75 | -75 | -75 | -75 | -75 | -75 |
| EBITDA | -200 | 167 | 131 | -64 | -477 | 64 | 83 | -46 | 16 | 9 | 9 | 44 | 36 | 47 |
| Depreciation & amort. | 2 | -2 | 55 | -2 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -202 | 165 | 76 | -66 | -479 | 64 | 83 | -46 | 16 | 9 | 9 | 44 | 36 | 47 |
| Net financials | 304 | 119 | 287 | 209 | 206 | 83 | -377 | 931 | 390 | 812 | -225 | 160 | 141 | 247 |
| Profit before tax | 103 | 284 | 364 | 143 | -273 | 147 | -294 | 885 | 407 | 821 | -216 | 203 | 178 | 294 |
| Tax | 26 | 13 | 41 | 31 | 125 | 35 | -61 | 210 | 91 | 182 | -45 | 61 | 47 | 59 |
| Net profit | 77 | 271 | 323 | 112 | -398 | 111 | -233 | 676 | 315 | 639 | -171 | 142 | 131 | 236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.171 | 11.025 | 9.669 | 9.354 | 8.768 | 8.617 | 8.201 | 8.641 | 8.636 | 9.021 | 8.436 | 8.276 | 8.129 | 8.072 |
| Equity | 9.402 | 9.271 | 9.184 | 9.016 | 8.618 | 8.530 | 8.097 | 8.473 | 8.488 | 8.827 | 8.356 | 8.198 | 8.029 | 7.965 |
| Long-term debt | 1.329 | 1.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 430 | 76 | 58 | 150 | 88 | 104 | 168 | 148 | 194 | 80 | 78 | 100 | 107 |
| Total debt | 1.769 | 1.754 | 486 | 338 | 150 | 88 | 104 | 168 | 148 | 194 | 80 | 78 | 100 | 107 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 1999 | |
| Individual | 25.0% | 25.0% | 1999 | |
| Individual | 10.0% | 10.0% | 1999 | |
| Individual | 10.0% | 10.0% | 1999 | |
| Individual | 10.0% | 10.0% | 1999 | |
| Individual | 10.0% | 10.0% | 1999 |
| Person | Role here | Other companies |
|---|