| Revenue | DKK -2,2M | -108% |
| EBITDA | DKK -2,2M | -109% |
| Net profit | DKK -1,1M | -116% |
| Total assets | DKK 35,6M | -15% |
| Equity | DKK 35,2M | -3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 41.076 | 61.371 | 73.124 | 26.998 | -2.186 |
| Staff expenses | -9.184 | -8.458 | -9.459 | -3.374 | -1 |
| EBITDA | 31.632 | 52.774 | 63.665 | 23.623 | -2.187 |
| Depreciation & amort. | -39.910 | -44.151 | -54.045 | -12.132 | -0 |
| EBIT | -8.278 | 8.623 | 9.621 | 11.492 | -2.187 |
| Net financials | -849 | -1.005 | -2.071 | -1.830 | 870 |
| Profit before tax | -9.127 | 7.618 | 7.550 | 9.662 | -1.317 |
| Tax | 341 | 1.556 | -6.508 | 2.707 | -185 |
| Net profit | -9.468 | 6.063 | 14.058 | 6.955 | -1.132 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 339.928 | 332.969 | 439.395 | 42.048 | 35.648 |
| Equity | 9.666 | 15.440 | 29.382 | 36.337 | 35.205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 319.118 | 301.356 | 400.244 | 5.710 | 443 |
| Total debt | 319.118 | 301.356 | 400.244 | 5.710 | 443 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MR Unofficial title | Unofficial title | 2024 |
EL Founder | Founder | 1998 |
| Former (7) | ||
PH Management | Management | 2004 – 2015 |
JO Management | Management | 2018 – 2023 |
KF Management | Management | 2017 – 2017 |
SM Management | Management | 2017 – 2018 |
MV Management | Management | 2023 – 2024 |
TV Audit | Audit | 1998 – 2001 |
LC Management | Management | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Board of Directors | 2017 – 2020 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2004 – 2008 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2008 – 2013 | |
| Chairman | 2012 – 2012 | |
| Chairman | 2017 – 2020 | |
| Chairman | 2008 – 2012 | |
| Chairman | 2013 – 2017 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Roschmann Skovgaard | Unofficial title | 0 companies |
| Palle Hansen | Management | 0 companies |
| Jens Ole Olesen | Management | 0 companies |
| Kim Flarup Birkjær | Management | 0 companies |
| Steen Mortensen Dahlgren | Management | 0 companies |
| Mike Vannauer | Management | 0 companies |
| Euro Leasing Gmbh | Founder | 0 companies |
| Torben Voss | Audit | 0 companies |
| Lars Creutzmann | Management | 0 companies |
| Armin Hofer | Board of Directors | 0 companies |
| Gerhard Friedrich Künne | Chairman | 0 companies |
| Torben Kleist | Board of Directors | 0 companies |
| Dirk Joachim Rudolf Kessemeier | Chairman | 0 companies |
| Jan Seiffert | Board of Directors | 0 companies |
| André Schaare | Board of Directors | 0 companies |
| Thomas Stefan Schweihofer | Board of Directors | 0 companies |
| Carsten Stoldt | Board of Directors | 0 companies |
| Hans Ketterl | Chairman | 0 companies |
| Christina Hummert | Chairman | 0 companies |
| Ralf Bernhard Faust | Chairman | 0 companies |
| Marco Reichwein | Chairman | 0 companies |
| Jörg Michael Pape | Chairman | 0 companies |
| Marcus Burmeister | Chairman | 0 companies |
| Nils Uphoff | Board of Directors | 0 companies |
| Lars Creutzmann | Board of Directors | 0 companies |