| Revenue | DKK 319K | -1208% |
| EBITDA | DKK 29K | +108% |
| Net profit | DKK 28K | +108% |
| Total assets | DKK 2,1M | -41% |
| Equity | DKK 1,6M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 676 | 686 | 619 | 900 | 455 | 546 | 4.204 | 361 | 644 | 599 | 496 | -2.145 | -29 | 319 |
| Staff expenses | -533 | -444 | -578 | -607 | -406 | -305 | -170 | -158 | -268 | -315 | -131 | -167 | -79 | -10 |
| EBITDA | 143 | 243 | 41 | 293 | 49 | 242 | 51 | 203 | 375 | 285 | 365 | -2.312 | -390 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -32 | -0 | -234 | -171 | -163 | -168 | -0 | -0 | -0 |
| EBIT | 143 | 243 | 41 | 293 | 49 | 210 | 51 | -31 | 204 | 122 | 197 | -2.312 | -390 | 29 |
| Net financials | 5 | 85 | 114 | 17 | -7 | 86 | -1 | 13 | -1 | 3 | 3 | -3 | 0 | -1 |
| Profit before tax | 148 | 328 | 155 | 310 | 42 | 296 | 50 | -19 | 203 | 124 | 200 | -2.315 | -390 | 28 |
| Tax | 35 | 81 | 40 | 77 | 24 | 62 | -5 | -4 | 45 | 54 | 34 | -0 | -11 | -0 |
| Net profit | 113 | 247 | 115 | 233 | 18 | 234 | 55 | -15 | 158 | 70 | 166 | -2.315 | -379 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.313 | 3.551 | 4.012 | 4.210 | 4.563 | 4.547 | 4.811 | 4.815 | 4.454 | 4.561 | 5.741 | 3.676 | 3.610 | 2.136 |
| Equity | 3.008 | 3.255 | 3.443 | 3.624 | 3.642 | 3.876 | 3.931 | 3.916 | 4.074 | 4.144 | 4.310 | 1.995 | 1.616 | 1.645 |
| Long-term debt | 35 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 270 | 216 | 569 | 516 | 921 | 658 | 881 | 898 | 380 | 409 | 1.431 | 1.681 | 1.994 | 491 |
| Total debt | 305 | 296 | 569 | 516 | 921 | 658 | 881 | 898 | 380 | 409 | 1.431 | 1.681 | 1.994 | 491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Founder | Founder | 1998 | — | — |
HB Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kronaie Holding ApS | Company | 100.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Grethe Boserup | Founder | 0 companies |
| Harry Boserup Kronaie | Management | 0 companies |