| Revenue | DKK 218K | +1063% |
| EBITDA | DKK 118K | +530% |
| Net profit | DKK 406K | -15% |
| Total assets | DKK 6,3M | +5% |
| Equity | DKK 5,8M | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 255 | 88 | -32 | 19 | 218 |
| Staff expenses | -100 | -0 | -0 | -0 | -100 |
| EBITDA | 155 | 88 | -32 | 19 | 118 |
| Depreciation & amort. | -3 | -11 | -0 | -0 | -0 |
| EBIT | 152 | 77 | -32 | 19 | 118 |
| Net financials | 873 | -938 | 903 | 595 | 402 |
| Profit before tax | 1.025 | -861 | 871 | 614 | 520 |
| Tax | 226 | 0 | 14 | 135 | 114 |
| Net profit | 799 | -861 | 858 | 478 | 406 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.850 | 5.657 | 5.974 | 6.036 | 6.325 |
| Equity | 6.591 | 5.228 | 5.716 | 5.822 | 5.841 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 429 | 258 | 215 | 484 |
| Total debt | 258 | 429 | 258 | 215 | 484 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DF Founder | Founder | 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2005 | |
| Board of Directors | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Friis Boesen | Founder | 0 companies |
| Marie Friis Madsen | Chairman | 0 companies |
| Mikkel Friis Boesen Madsen | Board of Directors | 0 companies |