| Revenue | DKK 544K | -8% |
| EBITDA | DKK -205K | -40% |
| Net profit | DKK -168K | -10% |
| Total assets | DKK 733K | -20% |
| Equity | DKK 531K | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.370 | -1.235 | 1.320 | 2.995 | 1.696 | 1.635 | 985 | 1.055 | 1.082 | 1.121 | 1.058 | 1.301 | 589 | 544 |
| Staff expenses | -1.276 | -1.018 | -1.146 | -1.163 | -1.346 | -1.413 | -1.172 | -904 | -1.096 | -834 | -1.141 | -1.106 | -735 | -691 |
| EBITDA | 93 | -126 | 174 | 99 | 350 | 222 | -186 | 151 | -14 | 287 | -83 | 194 | -146 | -205 |
| Depreciation & amort. | 51 | -46 | -44 | -47 | -55 | -63 | -53 | -47 | -39 | -31 | -10 | -5 | -40 | -5 |
| EBIT | 42 | -172 | 130 | 52 | 295 | 159 | -239 | 104 | -53 | 257 | -93 | 189 | -186 | -210 |
| Net financials | -22 | 0 | 0 | 0 | -26 | -10 | -10 | -11 | -9 | -9 | -8 | -9 | -7 | -4 |
| Profit before tax | 20 | -146 | 96 | 26 | 269 | 149 | -249 | 93 | -62 | 248 | -101 | 181 | -193 | -214 |
| Tax | -0 | 33 | 25 | 10 | 60 | 37 | -52 | 21 | -12 | 55 | -21 | 41 | -39 | -46 |
| Net profit | 20 | -179 | 71 | 16 | 209 | 112 | -197 | 72 | -50 | 193 | -79 | 139 | -154 | -168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 725 | 964 | 1.179 | 1.313 | 2.314 | 1.395 | 1.081 | 979 | 1.136 | 1.141 | 1.070 | 1.216 | 913 | 733 |
| Equity | 186 | 366 | 437 | 453 | 662 | 774 | 577 | 649 | 599 | 792 | 713 | 852 | 699 | 531 |
| Long-term debt | 96 | -56 | 50 | 0 | 88 | 65 | 42 | 18 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 442 | -542 | 692 | 860 | 1.565 | 555 | 462 | 312 | 538 | 344 | 357 | 364 | 214 | 202 |
| Total debt | 538 | -598 | 742 | 860 | 1.652 | 620 | 503 | 330 | 538 | 344 | 357 | 364 | 214 | 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Vagn-Hansen Damgaard | Founder | 0 companies |