| Revenue | DKK 20K | -83% |
| EBITDA | DKK 19K | +85% |
| Net profit | DKK 19K | +2550% |
| Total assets | DKK 175K | +4% |
| Equity | DKK 156K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 789 | 719 | 864 | 607 | 720 | 540 | 543 | 260 | 310 | 209 | 104 | 122 | 113 | 20 |
| Staff expenses | -588 | -588 | -587 | -588 | -505 | -401 | -425 | -361 | -369 | -256 | -145 | -122 | -103 | -0 |
| EBITDA | 64 | 14 | 55 | -112 | 174 | 139 | 118 | -101 | -59 | -47 | -41 | 1 | 10 | 19 |
| Depreciation & amort. | -0 | -0 | -1 | -2 | -12 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 64 | 14 | 54 | -114 | 162 | 133 | 118 | -101 | -59 | -47 | -41 | 1 | 10 | 19 |
| Net financials | -0 | -0 | 0 | 0 | 0 | -1 | -0 | -0 | -1 | -0 | -0 | -0 | -10 | 0 |
| Profit before tax | 64 | 13 | 54 | -114 | 165 | 132 | 118 | -101 | -60 | -47 | -41 | 1 | 1 | 19 |
| Tax | -0 | -0 | -0 | -0 | 2 | -1 | 1 | 2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 64 | 13 | 54 | -114 | 163 | 133 | 118 | -103 | -60 | -47 | -41 | 1 | 1 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 387 | 381 | 483 | 335 | 434 | 433 | 619 | 348 | 333 | 392 | 285 | 225 | 169 | 175 |
| Equity | 19 | 32 | 86 | -27 | 136 | 269 | 386 | 284 | 223 | 176 | 135 | 135 | 136 | 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 368 | 349 | 396 | 362 | 298 | 164 | 232 | 65 | 110 | 216 | 150 | 90 | 33 | 20 |
| Total debt | 368 | 349 | 396 | 362 | 298 | 164 | 232 | 65 | 110 | 216 | 150 | 90 | 33 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
AK | Chairman | 2016 | — | — |
| Chairman | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DARNI ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 50.0% | 50.0% | 1996 | |
| Individual | 50.0% | 50.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Petur Gudjon Gunnarsson | Management | 0 companies |
| Lis Køj Nissen | Board of Directors | 0 companies |
| Ann Køj | Chairman | 0 companies |
| Gunnar Ingimundarson | Chairman | 0 companies |
| Björn Ólafur Ingvarsson | Board of Directors | 0 companies |
| Jón Helgi Einarsson | Chairman | 0 companies |
| Lilja Brynja Skúladóttir | Board of Directors | 0 companies |
| Asta Bertoldine Nielsen Petersen | Board of Directors | 0 companies |
| Jón Helgi Einarson | Chairman | 0 companies |