| Revenue | DKK -17K | -8% |
| EBITDA | DKK -107K | +1% |
| Net profit | DKK 218K | -61% |
| Total assets | DKK 7,5M | +0% |
| Equity | DKK 6,9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | 473 | -18 | -23 | -23 | -21 | -28 | -22 | -21 | -19 | -23 | -17 | -18 | -17 |
| Staff expenses | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -90 | -90 | -90 |
| EBITDA | -100 | 423 | -68 | -73 | -73 | -71 | -78 | -72 | -71 | -69 | -73 | -107 | -108 | -107 |
| Depreciation & amort. | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -106 | 416 | -68 | -73 | -73 | -71 | -78 | -72 | -71 | -69 | -73 | -107 | -108 | -107 |
| Net financials | 797 | 359 | 427 | -203 | 560 | 449 | -160 | 433 | 37 | 999 | -742 | 605 | 824 | 387 |
| Profit before tax | 691 | 775 | 359 | -276 | 486 | 377 | -238 | 360 | -34 | 930 | -816 | 499 | 716 | 280 |
| Tax | 175 | 152 | 88 | -0 | 46 | 82 | -0 | 27 | -0 | 198 | -179 | 110 | 157 | 62 |
| Net profit | 516 | 623 | 271 | -276 | 440 | 295 | -238 | 333 | -34 | 732 | -637 | 389 | 558 | 218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.128 | 9.242 | 8.984 | 8.546 | 8.201 | 8.313 | 7.455 | 7.497 | 7.172 | 7.769 | 6.723 | 6.982 | 7.545 | 7.532 |
| Equity | 9.103 | 9.026 | 8.797 | 8.021 | 7.961 | 7.756 | 7.018 | 6.851 | 6.317 | 6.849 | 6.013 | 6.401 | 6.842 | 6.938 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 |
| Short-term debt | 25 | 216 | 187 | 524 | 240 | 557 | 437 | 645 | 855 | 920 | 710 | 580 | 703 | 548 |
| Total debt | 25 | 216 | 187 | 524 | 240 | 557 | 437 | 645 | 855 | 920 | 710 | 580 | 703 | 594 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|