| Revenue | DKK -18K | +10% |
| EBITDA | DKK -18K | +0% |
| Net profit | DKK 19K | -56% |
| Total assets | DKK 975K | -18% |
| Equity | DKK 559K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -11 | -11 | -7 | -6 | -11 | -11 | -12 | -10 | -11 | -12 | -11 | -17 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -11 | -11 | -7 | -6 | -11 | -11 | -12 | -10 | -11 | -12 | -11 | -18 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -11 | -11 | -7 | -6 | -11 | -11 | -12 | -10 | -11 | -12 | -11 | -18 | -18 |
| Net financials | -9 | 98 | 100 | 14 | 142 | 129 | 94 | 117 | 107 | 48 | 120 | -12 | 53 | 30 |
| Profit before tax | -22 | 88 | 89 | 6 | 136 | 118 | 82 | 105 | 97 | 37 | 107 | -24 | 35 | 12 |
| Tax | -74 | -65 | -56 | -38 | -43 | -37 | -31 | -20 | -17 | -13 | -11 | -10 | -8 | -7 |
| Net profit | 52 | 152 | 145 | 44 | 179 | 155 | 113 | 125 | 114 | 50 | 118 | -14 | 43 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.143 | 3.443 | 3.249 | 3.424 | 3.893 | 3.189 | 2.649 | 2.426 | 2.177 | 1.951 | 1.651 | 1.318 | 1.184 | 975 |
| Equity | 121 | 225 | 321 | 314 | 441 | 597 | 560 | 585 | 644 | 637 | 698 | 625 | 608 | 559 |
| Long-term debt | 193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.828 | 3.218 | 2.928 | 3.110 | 3.452 | 2.592 | 2.089 | 1.841 | 1.533 | 1.313 | 953 | 693 | 577 | 415 |
| Total debt | 4.021 | 3.218 | 2.928 | 3.110 | 3.452 | 2.592 | 2.089 | 1.841 | 1.533 | 1.313 | 953 | 693 | 577 | 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |