| Revenue | DKK 1M | +34% |
| EBITDA | DKK 49K | +185% |
| Net profit | DKK 49K | +185% |
| Total assets | DKK 382K | +15% |
| Equity | DKK 174K | -26% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 203 | 200 | 308 | 197 | 535 | 480 | 643 | 484 | 439 | 499 | 488 | 428 | 771 | 1.032 |
| Staff expenses | -0 | -0 | -0 | -48 | -178 | -188 | -252 | -382 | -348 | -417 | -392 | -365 | -830 | -830 |
| EBITDA | 0 | 0 | 0 | -36 | 0 | 1 | 16 | 14 | -25 | -64 | 34 | 63 | -59 | 49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -36 | 0 | 1 | 16 | 14 | -25 | -64 | 34 | 63 | -59 | 49 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | -36 | 0 | 1 | 16 | 14 | -25 | -64 | 34 | 63 | -59 | 49 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | -36 | 0 | 1 | 16 | 14 | -25 | -64 | 34 | 63 | -59 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 0 | 0 | 37 | 22 | 39 | 60 | 184 | 284 | 220 | 152 | 417 | 333 | 382 |
| Equity | 1 | 0 | 0 | -36 | 0 | 1 | 16 | 14 | -25 | -64 | 34 | 63 | 236 | 174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 73 | 21 | 39 | 44 | 170 | 308 | 284 | 118 | 354 | 97 | 208 |
| Total debt | 0 | 0 | 0 | 73 | 21 | 39 | 44 | 170 | 308 | 284 | 118 | 354 | 97 | 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
AR | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| AB REVISION, HILLERØD ApS | Audit | 0 companies |