| Revenue | DKK 6,5M | -27% |
| EBITDA | DKK -1,2M | -184% |
| Net profit | DKK -1,8M | -515% |
| Total assets | DKK 18,3M | -28% |
| Equity | DKK 10,7M | -22% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.252 | 8.570 | 8.787 | 8.872 | 6.495 |
| Staff expenses | -6.683 | -6.578 | -7.233 | -7.296 | -7.567 |
| EBITDA | 1.560 | 1.947 | 1.530 | 1.469 | -1.233 |
| Depreciation & amort. | -542 | -713 | -799 | -805 | -743 |
| EBIT | 1.019 | 1.234 | 731 | 664 | -1.977 |
| Net financials | -112 | -108 | -91 | -103 | -310 |
| Profit before tax | 907 | 1.125 | 640 | 561 | -2.287 |
| Tax | 201 | 248 | 140 | 122 | -467 |
| Net profit | 705 | 877 | 500 | 439 | -1.820 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.154 | 19.926 | 21.214 | 25.346 | 18.321 |
| Equity | 13.114 | 13.791 | 13.791 | 13.730 | 10.657 |
| Long-term debt | 0 | 0 | 264 | 264 | 264 |
| Short-term debt | 7.904 | 5.972 | 6.958 | 11.184 | 7.300 |
| Total debt | 7.904 | 5.972 | 7.222 | 11.448 | 7.563 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BH Management | Management | 2007 |
| Former (1) | ||
ON Management | Management | 1998 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2009 | |
| Former (5) | ||
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 1998 – 2021 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2007 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Hansen | Management | 0 companies |
| Ove Nikolai Hansen | Management | 0 companies |
| Preben Hansen | Chairman | 0 companies |
| Bjarne Berg Kristensen | Board of Directors | 0 companies |
| Preben Gundersen | Board of Directors | 0 companies |
| Margit Hansen | Board of Directors | 0 companies |
| Toni Hansen | Board of Directors | 0 companies |
| Jens Christian Krabbe | Board of Directors | 0 companies |
| Brian Møller Stokbro | Board of Directors | 0 companies |