| Revenue | DKK 0 | — |
| EBITDA | DKK -1,3M | -337% |
| Net profit | DKK 25,3M | -18% |
| Total assets | DKK 230,6M | +15% |
| Equity | DKK 181,6M | +4% |
| Employees | 2 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -40 | -32 | -31 | -169 | -130 | -374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.541 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -40 | -32 | -31 | -169 | -130 | -374 | -306 | -65 | -1.193 | -135 | -136 | -301 | -1.315 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -40 | -32 | -31 | -169 | -130 | -374 | -306 | -65 | -1.193 | -135 | -136 | -301 | -1.315 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.260 | 5.155 | 9.557 | 10.808 | 10.634 | 16.729 | 14.741 | 13.616 | 21.600 | 27.612 | 30.283 | 31.276 | 26.793 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.242 | 5.123 | 9.527 | 10.639 | 10.453 | 16.288 | 14.319 | 13.551 | 20.407 | 27.477 | 30.147 | 30.975 | 25.478 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 11 | -5 | -32 | 54 | 8 | -235 | -150 | 123 | -372 | 35 | 121 | 46 | 153 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.231 | 5.129 | 9.559 | 10.586 | 10.445 | 16.523 | 14.469 | 13.428 | 20.779 | 27.442 | 30.026 | 30.929 | 25.325 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.565 | 49.573 | 58.731 | 69.459 | 78.242 | 119.806 | 139.647 | 153.555 | 177.732 | 192.096 | 176.118 | 201.153 | 230.596 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 37.772 | 40.538 | 48.383 | 56.295 | 66.094 | 81.617 | 94.128 | 106.556 | 126.336 | 143.776 | 158.804 | 174.733 | 181.558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.793 | 9.034 | 10.349 | 13.164 | 12.148 | 38.188 | 45.519 | 46.999 | 51.396 | 48.320 | 17.314 | 26.420 | 49.038 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.793 | 9.034 | 10.349 | 13.164 | 12.148 | 38.188 | 45.519 | 46.999 | 51.396 | 48.320 | 17.314 | 26.420 | 49.038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
BH Management | Management | 2019 | — | — |
AT Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEJSA Invest A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Brian Höyer | Management | 0 companies |
| Allan Thalmar Andersen | Management | 0 companies |
| Henrik Steen Petersen | Board of Directors | 0 companies |
| Steen Møller Rønne | Board of Directors | 0 companies |
| Peter Zacho Skovbo | Board of Directors | 0 companies |
| Henrik Ejgil Jørgensen | Board of Directors | 0 companies |
| Michael Wenneberg Drejer Jacobsen | Board of Directors | 0 companies |
| Svend Aage Dreist Hansen | Board of Directors | 0 companies |
| Lars Beck | Board of Directors | 0 companies |
| Niels Henrik Pedersen | Board of Directors | 0 companies |
| Christian Peter Barsøe | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Jørgen Høholt | Board of Directors | 0 companies |
| Torben From | Board of Directors | 0 companies |