| Revenue | DKK -71K | +32% |
| EBITDA | DKK -150K | -14% |
| Net profit | DKK 74K | -75% |
| Total assets | DKK 5,2M | +0% |
| Equity | DKK 5,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 11 | 97 | -69 | -28 | -42 | -41 | -46 | -47 | -36 | -47 | -46 | -54 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -108 | -87 | -79 | -78 | -79 |
| EBITDA | -3 | 11 | 97 | -69 | -28 | -42 | -41 | -46 | -80 | -144 | -134 | -125 | -132 | -150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 11 | 97 | -69 | -28 | -42 | -41 | -46 | -80 | -144 | -134 | -125 | -132 | -150 |
| Net financials | 931 | 431 | 772 | 673 | -156 | 394 | 116 | 232 | 82 | 890 | -532 | 129 | 430 | 224 |
| Profit before tax | 929 | 441 | 869 | 603 | -184 | 352 | 75 | 186 | 2 | 747 | -665 | 4 | 298 | 74 |
| Tax | 49 | 110 | 213 | 142 | -0 | 4 | -119 | 81 | -18 | 165 | -0 | 5 | -0 | -0 |
| Net profit | 880 | 331 | 656 | 461 | -184 | 347 | 194 | 105 | 20 | 582 | -665 | -1 | 298 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.081 | 7.276 | 8.053 | 7.658 | 6.525 | 6.711 | 6.906 | 6.911 | 6.646 | 6.981 | 5.975 | 5.735 | 5.133 | 5.155 |
| Equity | 6.925 | 7.159 | 7.719 | 7.380 | 6.345 | 6.693 | 6.887 | 6.892 | 6.612 | 6.794 | 5.829 | 5.713 | 5.111 | 5.124 |
| Long-term debt | -8 | -11 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 148 | 106 | 334 | 278 | 179 | 19 | 19 | 19 | 34 | 187 | 146 | 22 | 22 | 31 |
| Total debt | 148 | 106 | 334 | 278 | 179 | 19 | 19 | 19 | 34 | 187 | 146 | 22 | 22 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Markussen Linnet | Founder | 0 companies |