| Revenue | DKK 12M | +0% |
| EBITDA | DKK 181K | -63% |
| Net profit | DKK 134K | -66% |
| Total assets | DKK 4,5M | +10% |
| Equity | DKK 1,3M | -26% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 12.995 | 12.928 | 12.625 | 11.977 | 12.006 |
| Staff expenses | -3.011 | -2.968 | -2.812 | -2.908 | -2.726 |
| EBITDA | 853 | 609 | 737 | 489 | 181 |
| Depreciation & amort. | -202 | -75 | -87 | -61 | -73 |
| EBIT | 652 | 534 | 650 | 428 | 108 |
| Net financials | 35 | 173 | 186 | 90 | 64 |
| Profit before tax | 687 | 707 | 836 | 518 | 173 |
| Tax | 172 | 163 | 204 | 124 | 38 |
| Net profit | 515 | 544 | 631 | 393 | 134 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 10.751 | 10.724 | 6.896 | 4.104 | 4.523 |
| Equity | 3.190 | 3.734 | 3.865 | 1.758 | 1.292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.561 | 6.990 | 3.031 | 2.346 | 3.230 |
| Total debt | 7.561 | 6.990 | 3.031 | 2.346 | 3.230 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BT Management | Management | 1998 – 2005 |
RK Management | Management | 2005 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1998 – 2005 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2000 – 2005 | |
| Chairman | 2005 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Toft Jepsen | Management | 0 companies |
| René Kristensen | Management | 0 companies |
| Anne Jepsen | Board of Directors | 0 companies |
| Anja Kjær Kristensen | Board of Directors | 0 companies |
| Kenneth Kristensen | Board of Directors | 0 companies |
| Søren Thygesen | Board of Directors | 0 companies |
| Aksel Rene Møller | Board of Directors | 0 companies |
| Benny Kristensen | Chairman | 0 companies |