| Revenue | DKK -1,2M | +43% |
| EBITDA | DKK -2M | -22% |
| Net profit | DKK 42,3M | +0% |
| Total assets | DKK 396,5M | +12% |
| Equity | DKK 386,2M | +12% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.521 | -1.260 | -834 | -845 | -1.207 |
| Staff expenses | -680 | -780 | -757 | -780 | -780 |
| EBITDA | -2.236 | 5.656 | -1.591 | -1.625 | -1.987 |
| Depreciation & amort. | -0 | 3.863 | -0 | -0 | -0 |
| EBIT | -2.236 | 1.794 | -1.591 | -1.625 | -1.987 |
| Net financials | 28.504 | 95.045 | -125.752 | 46.406 | 46.248 |
| Profit before tax | 26.268 | 96.839 | -59.313 | 44.782 | 44.262 |
| Tax | 5.959 | 17.775 | 617 | 2.379 | 1.927 |
| Net profit | 20.309 | 79.063 | -59.930 | 42.403 | 42.335 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 324.557 | 415.938 | 310.166 | 354.674 | 396.545 |
| Equity | 312.318 | 391.381 | 301.450 | 343.853 | 386.188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.239 | 24.557 | 8.716 | 10.821 | 10.357 |
| Total debt | 12.239 | 24.557 | 8.716 | 10.821 | 10.357 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2022 | |
| Chairman | 2020 | |
| Board of Directors | 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Per Hedeman | Management | 0 companies |
| Erik Mohr Mersing | Board of Directors | 0 companies |
| Sisse Fjelsted Rasmussen | Board of Directors | 0 companies |
| Jens Munk Plum | Chairman | 0 companies |
| Jørgen Rosenlund Nielsen | Board of Directors | 0 companies |