| Revenue | DKK -132K | -26% |
| EBITDA | DKK -140K | +21% |
| Net profit | DKK 24K | +462% |
| Total assets | DKK 5,6M | +1% |
| Equity | DKK 5,6M | +0% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.141 | 15.266 | 11.880 | -178 | -132 |
| Staff expenses | -11.859 | -11.853 | -6.264 | -0 | -0 |
| EBITDA | 2.282 | 3.414 | 5.616 | -178 | -140 |
| Depreciation & amort. | -473 | -344 | -214 | -6 | -47 |
| EBIT | 1.809 | 3.069 | 5.402 | -184 | -187 |
| Net financials | -10 | -21 | -6 | 183 | 218 |
| Profit before tax | 1.799 | 3.048 | 5.396 | -1 | 31 |
| Tax | 398 | 672 | 1.184 | 6 | 7 |
| Net profit | 1.401 | 2.376 | 4.212 | -7 | 24 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.890 | 11.664 | 10.522 | 5.620 | 5.649 |
| Equity | 4.989 | 6.365 | 8.578 | 5.571 | 5.595 |
| Long-term debt | 0 | 0 | 1.314 | 7 | 17 |
| Short-term debt | 4.792 | 5.157 | 618 | 31 | 37 |
| Total debt | 4.792 | 5.157 | 1.932 | 38 | 54 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JT | Founder | 1998 |
BT Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
UM Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 1998 – 2021 | |
| Board of Directors | 2005 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Thomas Tind Kristensen | Founder | 0 companies |
| Ulrich Müller | Chief Executive Officer | 0 companies |
| Bo Tind Kristensen | Chief Executive Officer | 0 companies |
| Claus Nydam | Board of Directors | 0 companies |
| Anne Marie Fisker Kristensen | Board of Directors | 0 companies |
| Lene Kristensen | Board of Directors | 0 companies |