| Revenue | DKK 644K | -6% |
| EBITDA | DKK 432K | -6% |
| Net profit | DKK 2,7M | +486% |
| Total assets | DKK 13,3M | -2% |
| Equity | DKK 13,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.874 | 1.168 | 1.131 | 1.161 | 604 | 549 | 742 | 664 | 510 | 315 | 934 | 1.795 | 684 | 644 |
| Staff expenses | -60 | -60 | -60 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.578 | 728 | 752 | 919 | 4.267 | 354 | 614 | 404 | 230 | 123 | 354 | 1.569 | 459 | 432 |
| Depreciation & amort. | 573 | -572 | -516 | -222 | -222 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.005 | 156 | 236 | 697 | 4.045 | 347 | 614 | 404 | 230 | 123 | 354 | 1.569 | 459 | 432 |
| Net financials | 1 | -0 | 11 | 105 | 94 | -84 | 275 | -222 | -0 | 240 | 1.105 | 622 | 470 | 2.457 |
| Profit before tax | 1.006 | 155 | 247 | 801 | 4.139 | 263 | 889 | 182 | 230 | 363 | 1.459 | 2.191 | 928 | 2.890 |
| Tax | 257 | 39 | 63 | 188 | 910 | 65 | 196 | 40 | 51 | 75 | 310 | 363 | 327 | 223 |
| Net profit | 749 | 116 | 184 | 613 | 3.229 | 198 | 693 | 142 | 180 | 288 | 1.149 | 1.828 | -691 | 2.667 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.602 | 4.626 | 4.937 | 6.178 | 8.921 | 10.023 | 9.414 | 10.438 | 9.241 | 12.787 | 13.900 | 13.215 | 13.607 | 13.309 |
| Equity | 3.814 | 4.234 | 4.495 | 5.181 | 7.563 | 8.528 | 8.682 | 9.446 | 8.541 | 11.278 | 12.119 | 11.740 | 13.027 | 13.214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 465 | 196 | 364 | 474 | 245 | 798 | 97 | 88 | 6 | 26 | 286 | 1.475 | 580 | 95 |
| Total debt | 465 | 196 | 364 | 474 | 245 | 798 | 97 | 88 | 6 | 26 | 286 | 1.475 | 580 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1998 | |
| Individual | 15.0% | 15.0% | 1998 | |
| Individual | 15.0% | 15.0% | 1998 | |
| Individual | 15.0% | 15.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Sydhavsøernes Landboforening | Audit | 0 companies |
| Annette Boserup | Board of Directors | 0 companies |