| Revenue | DKK 4,4M | -12% |
| EBITDA | DKK 116K | -31% |
| Net profit | DKK 19K | -59% |
| Total assets | DKK 2,6M | +5% |
| Equity | DKK 166K | +13% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.111 | 3.634 | 4.262 | 4.971 | 4.392 |
| Staff expenses | -2.089 | -2.497 | -3.137 | -3.615 | -3.210 |
| EBITDA | 52 | 190 | 53 | 167 | 116 |
| Depreciation & amort. | -0 | -0 | -23 | -69 | -69 |
| EBIT | 52 | 190 | 29 | 98 | 47 |
| Net financials | -15 | -13 | -19 | -19 | -28 |
| Profit before tax | 36 | 177 | 10 | 79 | 19 |
| Tax | 9 | 41 | 10 | 33 | -0 |
| Net profit | 28 | 136 | -0 | 46 | 19 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.979 | 2.119 | 2.969 | 2.479 | 2.593 |
| Equity | -35 | 101 | 101 | 147 | 166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.014 | 2.018 | 2.868 | 2.270 | 2.365 |
| Total debt | 3.014 | 2.018 | 2.868 | 2.270 | 2.365 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 1998 |
| Former (3) | ||
TS | Audit | 2004 – 2007 |
| Audit | 1998 – 2002 | |
PD Management | Management | 1998 – 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Michael Krogh | Management | 0 companies |
| Torben Steen Rasmussen | Audit | 0 companies |
| Jysk Bogføring og Revisionscenter | Audit | 0 companies |
| Peter Damm | Management | 0 companies |