| Revenue | DKK -1,1M | -181% |
| EBITDA | DKK -1,1M | -256% |
| Net profit | DKK -1,7M | -17947% |
| Total assets | DKK 6,7M | -39% |
| Equity | DKK 257K | -89% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 2.002 | 1.421 | 801 | 1.357 | -1.101 |
| Staff expenses | -543 | -450 | -250 | -650 | -0 |
| EBITDA | 1.460 | 971 | 551 | 707 | -1.101 |
| Depreciation & amort. | -52 | -150 | -133 | -188 | -313 |
| EBIT | 1.408 | 821 | 419 | 519 | -1.414 |
| Net financials | -466 | -381 | -377 | -487 | -335 |
| Profit before tax | 942 | 440 | 41 | 32 | -1.749 |
| Tax | 235 | 110 | 31 | 23 | -85 |
| Net profit | 707 | 330 | 11 | 9 | -1.664 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 6.976 | 9.330 | 8.732 | 10.922 | 6.705 |
| Equity | 1.951 | 2.280 | 2.291 | 2.301 | 257 |
| Long-term debt | 0 | 0 | 0 | 2.198 | 1.657 |
| Short-term debt | 5.025 | 7.050 | 6.441 | 6.423 | 4.790 |
| Total debt | 5.025 | 7.050 | 6.441 | 8.622 | 6.448 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PB Management | Management | 1998 – 1998 |
HD Management | Management | 2004 – 2011 |
CN Management | Management | 1998 – 2004 |
UL Management | Management | 2011 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Henri Drenck | Management | 0 companies |
| Claus Nielsen | Management | 0 companies |
| Ulrik Laust Thaarup Nielsen | Management | 0 companies |