| Revenue | DKK -60K | -55% |
| EBITDA | DKK -133K | +65% |
| Net profit | DKK -133K | +62% |
| Total assets | DKK 1,6M | -15% |
| Equity | DKK 1,1M | -19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -8 | 5 | 695 | -2 | -15 | -28 | -33 | -31 | -23 | — | -11 | -133 | -60 |
| Staff expenses | -259 | -256 | -0 | -0 | -0 | -0 | -276 | -172 | -91 | -124 | -62 | -106 | -252 | -45 |
| EBITDA | -283 | -264 | 5 | 695 | -2 | -15 | -304 | -205 | -122 | -147 | -101 | -117 | -386 | -133 |
| Depreciation & amort. | -29 | -30 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -312 | -294 | -25 | 695 | -2 | -15 | -304 | -205 | -122 | -147 | -101 | -117 | -386 | -133 |
| Net financials | 630 | -570 | -1.169 | -1.868 | -96 | -386 | 4 | 33 | -16 | 107 | -40 | 23 | 35 | -0 |
| Profit before tax | 318 | -864 | -1.194 | -1.173 | -98 | -401 | -300 | -172 | -138 | -40 | -146 | -94 | -351 | -133 |
| Tax | 87 | 43 | 41 | 106 | 26 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 231 | -908 | -1.234 | -1.279 | -124 | -383 | -300 | -172 | -138 | -40 | -146 | -94 | -351 | -133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.900 | 9.474 | 8.040 | 5.794 | 6.004 | 4.761 | 4.390 | 4.064 | 3.275 | 3.019 | 2.697 | 2.381 | 1.906 | 1.626 |
| Equity | 9.331 | 8.124 | 6.589 | 5.310 | 4.886 | 4.303 | 3.902 | 3.530 | 2.692 | 2.452 | 2.106 | 1.812 | 1.344 | 1.084 |
| Long-term debt | 0 | 847 | 847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.569 | 504 | 604 | 484 | 1.118 | 459 | 488 | 534 | 583 | 566 | 591 | 569 | 563 | 542 |
| Total debt | 1.569 | 1.351 | 1.451 | 484 | 1.118 | 459 | 488 | 534 | 583 | 566 | 591 | 569 | 563 | 542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Hemming Hansen | Management | 0 companies |