| Revenue | DKK -68K | -464% |
| EBITDA | DKK -68K | -464% |
| Net profit | DKK 3,2M | -50% |
| Total assets | DKK 66,1M | +4% |
| Equity | DKK 65,7M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -388 | -360 | -39 | 19 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -388 | -360 | -39 | 19 | -68 |
| Depreciation & amort. | -141 | -128 | -128 | -128 | -128 |
| EBIT | -529 | -488 | -168 | -110 | -197 |
| Net financials | 8.956 | -12.881 | 5.039 | 6.467 | 4.322 |
| Profit before tax | 8.426 | -13.369 | 4.871 | 6.357 | 4.125 |
| Tax | 1.956 | -322 | -0 | -76 | 904 |
| Net profit | 6.470 | -13.047 | 4.871 | 6.433 | 3.221 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 67.882 | 52.755 | 58.545 | 63.785 | 66.130 |
| Equity | 65.457 | 52.219 | 56.894 | 62.920 | 65.691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.200 | 535 | 1.651 | 864 | 295 |
| Total debt | 2.200 | 535 | 1.651 | 864 | 295 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1997 – 1999 | |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1997 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2012 | |
| Individual | 25–33.32% | 25–33.32% | 2012 | |
| Individual | 25–33.32% | 25–33.32% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET K. E. HEDEGAARD A/S | Audit | 0 companies |
| Leif Mølgaard Haubjerg | Board of Directors | 0 companies |