| Revenue | DKK 93K | -52% |
| EBITDA | DKK -658K | -33% |
| Net profit | DKK 9,3M | +46% |
| Total assets | DKK 58,2M | +14% |
| Equity | DKK 56,3M | +12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | 375 | 50 | -81 | -125 | 287 | -28 | 417 | 1.527 | 1.335 | 668 | 195 | 93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -747 | -837 | -1.060 | -688 | -751 |
| EBITDA | -67 | 238 | 5 | -81 | -125 | 287 | -28 | 417 | 780 | 497 | -392 | -493 | -658 |
| Depreciation & amort. | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | 235 | 2 | -84 | -125 | 287 | -28 | 417 | 780 | 497 | -392 | -493 | -658 |
| Net financials | 4.035 | 3.671 | 3.606 | 2.731 | 2.167 | 499 | -1.680 | 2.207 | -172 | 16.354 | -7.499 | 6.904 | 11.386 |
| Profit before tax | 3.965 | 3.906 | 3.607 | 2.647 | 2.042 | 786 | -1.708 | 2.624 | 608 | 16.852 | -7.891 | 6.411 | 10.729 |
| Tax | 14 | 631 | 755 | 396 | 259 | 510 | -167 | 646 | 303 | 3.299 | -0 | 12 | 1.388 |
| Net profit | 3.951 | 3.275 | 2.852 | 2.252 | 1.784 | 276 | -1.541 | 1.978 | 305 | 13.553 | -7.891 | 6.400 | 9.341 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.291 | 56.939 | 58.067 | 58.954 | 59.230 | 55.591 | 52.724 | 51.418 | 49.414 | 61.202 | 49.869 | 50.951 | 58.177 |
| Equity | 56.122 | 56.397 | 55.749 | 56.291 | 56.575 | 54.850 | 51.309 | 50.287 | 48.092 | 57.437 | 47.978 | 50.378 | 56.337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 167 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.170 | 542 | 2.317 | 2.663 | 2.655 | 740 | 1.415 | 1.131 | 1.322 | 3.765 | 1.891 | 573 | 1.839 |
| Total debt | 1.170 | 542 | 2.317 | 2.663 | 2.655 | 740 | 1.415 | 1.131 | 1.322 | 3.765 | 1.891 | 573 | 1.839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Elizabeth Rosenkrantz Halbye | Management | 0 companies |