| Revenue | DKK -6K | +83% |
| EBITDA | DKK -6K | -83% |
| Net profit | DKK -6K | -83% |
| Total assets | DKK 2K | +183% |
| Equity | DKK -367K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 47 | 0 | 31 | 0 | -8 | -7 | 1 | -6 | -4 | -4 | -4 | -3 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -283 | -100 | -18 | 13 | -17 | -8 | -7 | 1 | -6 | -4 | -4 | -4 | -3 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -283 | -100 | -18 | 13 | -17 | -8 | -7 | 1 | -6 | -4 | -4 | -4 | -3 | -6 |
| Net financials | -52 | 7 | -14 | -8 | -47 | -3 | 0 | -2 | -1 | -1 | -0 | 0 | 0 | 0 |
| Profit before tax | -335 | -93 | -32 | 5 | -64 | -11 | -7 | -1 | -7 | -5 | -4 | -4 | -3 | -6 |
| Tax | -84 | -14 | 1 | 20 | 140 | 66 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -252 | -79 | -34 | -15 | -204 | -77 | -7 | -1 | -7 | -5 | -4 | -4 | -3 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 662 | 277 | 655 | 665 | 470 | 2 | 2 | 1 | 2 | 2 | 3 | 4 | 1 | 2 |
| Equity | 77 | -2 | -36 | -50 | -254 | -331 | -337 | -338 | -345 | -350 | -354 | -357 | -361 | -367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 585 | 279 | 691 | 716 | 724 | 333 | 339 | 339 | 347 | 352 | 356 | 361 | 362 | 369 |
| Total debt | 585 | 279 | 691 | 716 | 724 | 333 | 339 | 339 | 347 | 352 | 356 | 361 | 362 | 369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Liisberg Bagh | Audit | 0 companies |