| Revenue | DKK 766K | -12% |
| EBITDA | DKK 151K | -57% |
| Net profit | DKK 100K | -60% |
| Total assets | DKK 553K | +6% |
| Equity | DKK 247K | +1371% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | 64 | 32 | 8 | -6 | 132 | 536 | 559 | 724 | 458 | 870 | 766 |
| Staff expenses | -3 | -0 | -0 | -0 | -0 | -0 | -343 | -522 | -467 | -535 | -519 | -603 |
| EBITDA | -50 | 64 | 67 | 8 | -6 | 132 | 193 | 37 | 257 | -77 | 350 | 151 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | 64 | 67 | 8 | -6 | 132 | 193 | 37 | 257 | -77 | 350 | 151 |
| Net financials | -192 | -33 | -46 | -38 | -34 | -25 | -30 | -28 | -13 | -29 | -48 | -18 |
| Profit before tax | -167 | 54 | 21 | -30 | -39 | 107 | 163 | 9 | 244 | -105 | 302 | 133 |
| Tax | 38 | 11 | 17 | -7 | -12 | -3 | 28 | -7 | 54 | -1 | 50 | 33 |
| Net profit | -204 | 43 | 3 | -23 | -27 | 110 | 135 | 16 | 190 | -104 | 252 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 512 | 270 | 158 | 9 | 14 | 131 | 483 | 571 | 470 | 523 | 523 | 553 |
| Equity | -772 | -729 | -725 | -748 | -775 | -665 | -530 | -515 | -325 | -235 | 17 | 247 |
| Long-term debt | 741 | 500 | 408 | 281 | 147 | 0 | 0 | 450 | 233 | 409 | 88 | 46 |
| Short-term debt | 543 | 499 | 476 | 477 | 642 | 796 | 1.014 | 635 | 561 | 349 | 415 | 256 |
| Total debt | 1.284 | 999 | 884 | 758 | 789 | 796 | 1.014 | 1.085 | 794 | 758 | 503 | 302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Management | Management | 1998 | — | — |
| Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLBORN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Thorbjørn Larsen | Management | 0 companies |
| Annemarie Barrett Christensen | Audit | 0 companies |