| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -392K | — |
| Total assets | DKK 0 | -100% |
| Equity | DKK -3K | -101% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 178 | 205 | 131 | 134 | 0 | 0 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | 57 | -31 | 143 | -3 | -3 | 0 | 0 | 0 |
| Depreciation & amort. | 10 | -11 | -21 | -12 | -35 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 46 | -52 | 131 | -38 | -3 | 0 | 0 | 0 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -392 |
| Profit before tax | 11 | 46 | -52 | 131 | -38 | -3 | 0 | 0 | -392 |
| Tax | 2 | 9 | 0 | 18 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 9 | 37 | -52 | 113 | -38 | -3 | 0 | 0 | -392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 340 | 382 | 613 | 465 | 406 | 392 | 392 | 392 | 0 |
| Equity | 332 | 369 | 317 | 430 | 392 | 389 | 389 | 389 | -3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 13 | 296 | 35 | 14 | 3 | 3 | 3 | 3 |
| Total debt | 8 | 13 | 296 | 35 | 14 | 3 | 3 | 3 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Audit | Audit | 2000 | — | — |
MT | Audit | 2002 | — | — |
TG Audit | Audit | 2002 | — | — |
HM Management | Management | 1998 | — | — |
FJ Management | Management | 1998 | — | — |
JL Audit | Audit | 1998 | — | — |
KW Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Egon Olsen | Audit | 0 companies |
| Morten Toftdahl Pedersen | Audit | 0 companies |
| Torben Gull Thomsen | Audit | 0 companies |
| Heidi Merete Bech Paulsen Andersen | Management | 0 companies |
| Flemming Jensen | Management | 0 companies |
| Jørgen Løbner | Audit | 0 companies |
| Kai Wittrup Laursen | Audit | 0 companies |