| Revenue | DKK 39K | -38% |
| EBITDA | DKK 39K | -38% |
| Net profit | DKK 137K | +274% |
| Total assets | DKK 10,5M | +9% |
| Equity | DKK 9,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 168 | 52 | 89 | 720 | 420 | -59 | -67 | -24 | -232 | -76 | -136 | 62 | 39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 168 | 52 | 89 | 720 | 420 | -59 | -67 | -24 | -232 | -76 | -136 | 62 | 39 |
| Depreciation & amort. | -0 | -44 | -44 | -44 | -53 | -77 | -152 | -159 | -194 | -127 | -127 | -81 | -81 | -81 |
| EBIT | -14 | 124 | 9 | 45 | 667 | 343 | -211 | -226 | -218 | -359 | -202 | -217 | -19 | -42 |
| Net financials | -267 | -49 | -9 | -101 | 116 | 518 | 837 | 1.696 | 1.406 | 1.392 | 1.959 | -322 | 58 | 246 |
| Profit before tax | -281 | 74 | -0 | -55 | 782 | 861 | 626 | 1.470 | 1.188 | 1.033 | 1.756 | -539 | 39 | 204 |
| Tax | -70 | 30 | -14 | -12 | 166 | 79 | -36 | -118 | 91 | 203 | 334 | -157 | 2 | 67 |
| Net profit | -211 | 44 | 14 | -44 | 617 | 782 | 662 | 1.588 | 1.097 | 830 | 1.422 | -382 | 37 | 137 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.821 | 4.047 | 4.122 | 4.014 | 6.888 | 10.473 | 14.929 | 17.899 | 19.015 | 18.384 | 17.117 | 10.648 | 9.709 | 10.538 |
| Equity | 1.743 | 1.787 | 1.801 | 1.757 | 2.374 | 3.156 | 3.818 | 5.739 | 6.836 | 7.667 | 9.089 | 8.707 | 8.744 | 9.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 23 |
| Short-term debt | 79 | 2.260 | 2.321 | 2.257 | 4.514 | 7.317 | 11.111 | 12.160 | 12.179 | 10.717 | 8.028 | 1.941 | 943 | 1.027 |
| Total debt | 79 | 2.260 | 2.321 | 2.257 | 4.514 | 7.317 | 11.111 | 12.160 | 12.179 | 10.717 | 8.028 | 1.941 | 966 | 1.049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 1998 | — | — |
BI Audit | Audit | 1998 | — | — |
PA Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRONING INVEST ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Paul Gröning | Management | 0 companies |
| Birger Iacobsen | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |