| Revenue | DKK -254K | -128% |
| EBITDA | DKK -1M | -496% |
| Net profit | DKK -813K | -440% |
| Total assets | DKK 423K | -42% |
| Equity | DKK -637K | -462% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -17 | -18 | -15 | -8 | -6 | -6 | -6 | -7 | -7 | -8 | 895 | -254 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -641 | -751 |
| EBITDA | -11 | -17 | -18 | -15 | -8 | -6 | -6 | -6 | -7 | -7 | -8 | 254 | -1.005 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -17 | -18 | -15 | -8 | -6 | -6 | -6 | -7 | -7 | -8 | 254 | -1.005 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -15 | -37 |
| Profit before tax | -11 | -17 | -18 | -15 | -8 | -6 | -6 | -6 | -7 | -7 | -8 | 239 | -1.043 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -229 |
| Net profit | -11 | -17 | -18 | -15 | -8 | -6 | -6 | -6 | -7 | -7 | -8 | 239 | -813 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 93 | 78 | 63 | 47 | 39 | 33 | 26 | 20 | 13 | 5 | 736 | 423 |
| Equity | 36 | 19 | 1 | -14 | -23 | -29 | -35 | -41 | -48 | -55 | -63 | 176 | -637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 74 | 77 | 77 | 70 | 68 | 68 | 68 | 68 | 68 | 68 | 560 | 1.061 |
| Total debt | 74 | 74 | 77 | 77 | 70 | 68 | 68 | 68 | 68 | 68 | 68 | 560 | 1.061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
TF Management | Management | 1998 | — | — |
HA Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Tobias Fabian Buch | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Jørgen Enoch Ohmsen | Chairman | 0 companies |
| Jytte Ohmsen | Board of Directors | 0 companies |
| Jesper Ohmsen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |