| Revenue | DKK -32K | -89% |
| EBITDA | DKK -86K | +78% |
| Net profit | DKK -70K | +89% |
| Total assets | DKK 89K | -72% |
| Equity | DKK -72K | -2482% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.549 | 2.707 | 2.775 | 2.187 | 3.413 | 3.555 | 4.074 | 2.234 | 1.067 | -301 | -32 |
| Staff expenses | -2.173 | -2.207 | -1.781 | -1.926 | -2.245 | -2.245 | -2.817 | -2.327 | -2.118 | -99 | -37 |
| EBITDA | 1.377 | 62 | 662 | -90 | 1.168 | 1.088 | 1.258 | -94 | -1.050 | -400 | -86 |
| Depreciation & amort. | 450 | -0 | -0 | -0 | -309 | -296 | -297 | -311 | -0 | -13 | -0 |
| EBIT | 927 | 62 | 662 | -90 | 859 | 791 | 961 | -405 | -1.050 | -413 | -86 |
| Net financials | -136 | -183 | -113 | -100 | -120 | -148 | -117 | -118 | -121 | -135 | -1 |
| Profit before tax | 791 | -121 | 549 | -191 | 739 | 644 | 844 | -523 | -1.171 | -548 | -87 |
| Tax | 195 | -31 | 135 | -46 | 162 | 175 | 186 | -109 | -33 | 110 | -17 |
| Net profit | 596 | -90 | 414 | -144 | 577 | 469 | 658 | -415 | -1.138 | -658 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.284 | 5.125 | 5.236 | 5.372 | 6.075 | 7.038 | 6.640 | 5.565 | 5.983 | 322 | 89 |
| Equity | 2.125 | — | 2.049 | 1.904 | 2.482 | 2.550 | 3.108 | 1.794 | 655 | -3 | -72 |
| Long-term debt | 2.469 | 4.061 | 3.939 | 3.726 | 3.533 | 3.685 | 3.361 | 2.999 | 0 | 0 | 0 |
| Short-term debt | 1.598 | 1.546 | 1.439 | 1.519 | 1.623 | 2.379 | 1.618 | 2.107 | 5.296 | 325 | 161 |
| Total debt | 4.067 | 5.606 | 5.377 | 3.468 | 3.593 | 6.064 | 4.980 | 5.105 | 5.296 | 325 | 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VD Management | Management | 1998 | — | — |
AV Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AVJ HOLDING OKSBØL ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Verner Dines Kristensen | Management | 0 companies |
| Anders Valentin Jensen | Management | 0 companies |