| Revenue | DKK -22K | +48% |
| EBITDA | DKK -22K | -48% |
| Net profit | DKK -22K | +50% |
| Total assets | DKK 216K | -52% |
| Equity | DKK 213K | -52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -13 | -58 | -8 | -14 | -14 | -15 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -58 | -8 | -14 | -14 | -15 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -58 | -8 | -14 | -14 | -15 | -22 |
| Net financials | 37 | 10 | 20 | 50 | 18 | -30 | 0 |
| Profit before tax | 24 | -48 | 12 | 36 | 5 | -44 | -22 |
| Tax | 1 | -0 | -0 | 0 | 1 | -1 | -0 |
| Net profit | 23 | -48 | 12 | 36 | 4 | -43 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.402 | 1.269 | 1.068 | 903 | 705 | 454 | 216 |
| Equity | 4.383 | 1.244 | 1.059 | 895 | 697 | 447 | 213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 25 | 9 | 8 | 8 | 7 | 3 |
| Total debt | 19 | 25 | 9 | 8 | 8 | 7 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Founder | Founder | 1998 | — | — |
EL Management | Management | 1998 | — | — |
PJ Founder | Founder | 1998 | — | — |
SV Founder | Founder | 1998 | — | — |
EZ Founder | Founder | 1998 | — | — |
TN Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mjaaland | Founder | 0 companies |
| Erik Laumand | Management | 0 companies |
| Poul Jørgen Vestergaard | Founder | 0 companies |
| Steen Vahl Iversen | Founder | 0 companies |
| Erik Zoega-Hansen | Founder | 0 companies |
| Tom Nørgaard Mikkelsen | Founder | 0 companies |
| Hanne Harbo | Board of Directors | 0 companies |
| Bente Stavad Mortensen | Board of Directors | 0 companies |
| Bodil Hørdum Ibsen | Board of Directors | 0 companies |
| Viggo Linde Thomsen | Board of Directors | 0 companies |