| Revenue | DKK 5,8M | +3% |
| EBITDA | DKK 672K | +406% |
| Net profit | DKK 314K | +166% |
| Total assets | DKK 2,6M | -43% |
| Equity | DKK 442K | +244% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 6.580 | 5.545 | 6.790 | 5.664 | 5.814 |
| Staff expenses | -6.182 | -5.998 | -6.557 | -5.884 | -5.142 |
| EBITDA | 398 | -452 | 233 | -220 | 672 |
| Depreciation & amort. | 306 | 297 | 221 | 163 | -32 |
| EBIT | 91 | -749 | 12 | -383 | 640 |
| Net financials | -77 | -104 | -120 | -117 | -94 |
| Profit before tax | 14 | -853 | -107 | -499 | 546 |
| Tax | 12 | -190 | -9 | -27 | 232 |
| Net profit | 2 | -663 | -98 | -472 | 314 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 4.965 | 5.124 | 4.044 | 4.569 | 2.587 |
| Equity | 1.362 | 699 | 601 | 128 | 442 |
| Long-term debt | 308 | 180 | 139 | 90 | 0 |
| Short-term debt | 3.295 | 4.245 | 3.304 | 4.351 | 2.145 |
| Total debt | 3.603 | 4.425 | 3.443 | 4.441 | 2.145 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
BE Management | Management | 1998 – 2005 |
PS Management | Management | 2005 – 2018 |
HH Unofficial title | Unofficial title | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2005 – 2018 | |
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 1998 – 2005 | |
| Board of Directors | 2005 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Erik Andersen | Management | 0 companies |
| Peder Sørensen | Management | 0 companies |
| Henrik Hedegård Lyhne | Unofficial title | 0 companies |
| Preben Johansson | Chairman | 0 companies |
| Karen Marie Andersen | Board of Directors | 0 companies |
| Vivi Ann Davidsen | Board of Directors | 0 companies |
| Benny Lauritsen | Board of Directors | 0 companies |