| Revenue | DKK -26K | -58% |
| EBITDA | DKK -26K | +89% |
| Net profit | DKK -231K | -145% |
| Total assets | DKK 3,3M | -12% |
| Equity | DKK 3,3M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 716 | 480 | 502 | 242 | -31 | -65 | -52 | 5 | 237 | 670 | 754 | 209 | -62 | -26 |
| Staff expenses | -567 | -357 | -453 | -304 | -37 | -0 | -0 | -0 | -458 | -642 | -724 | -474 | -181 | -0 |
| EBITDA | 2 | -47 | -55 | -62 | 6 | -65 | -52 | 5 | -221 | 28 | 30 | -264 | -243 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -47 | -55 | -62 | 6 | -65 | -52 | 5 | -221 | 28 | 30 | -264 | -243 | -26 |
| Net financials | 113 | 329 | 209 | 109 | 95 | 154 | 75 | 266 | 3.015 | 1.523 | -1.766 | 1.204 | 901 | -270 |
| Profit before tax | 115 | 282 | 154 | 47 | 101 | 89 | 24 | 271 | 2.794 | 1.552 | -1.735 | 939 | 658 | -296 |
| Tax | 29 | 71 | 39 | 11 | 23 | 20 | 6 | 60 | 615 | 343 | -381 | 206 | 145 | -65 |
| Net profit | 86 | 211 | 115 | 35 | 79 | 69 | 18 | 211 | 2.179 | 1.209 | -1.354 | 733 | 513 | -231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.075 | 1.150 | 1.095 | 1.030 | 921 | 886 | 801 | 940 | 3.653 | 4.419 | 2.807 | 3.354 | 3.779 | 3.328 |
| Equity | 820 | 934 | 951 | 904 | 882 | 847 | 759 | 862 | 2.930 | 4.139 | 2.670 | 3.286 | 3.677 | 3.311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 255 | 216 | 144 | 125 | 40 | 39 | 42 | 78 | 723 | 280 | 136 | 68 | 103 | 17 |
| Total debt | 255 | 216 | 144 | 125 | 40 | 39 | 42 | 78 | 723 | 280 | 136 | 68 | 103 | 17 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Sodemann | Board of Directors | 0 companies |
| Ole Horsfeldt | Chairman | 0 companies |
| Anne Haarsløv Sodemann | Chairman | 0 companies |
| Jette Wittrup Sodemann | Board of Directors | 0 companies |