| Revenue | DKK -36K | +20% |
| EBITDA | DKK -36K | -20% |
| Net profit | DKK -564K | -182% |
| Total assets | DKK 10,4M | -7% |
| Equity | DKK 10,1M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 22 | -19 | -19 | -19 | -20 | -20 | -20 | -21 | -26 | -31 | -23 | -30 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | 22 | -19 | -19 | -19 | -20 | -20 | -20 | -21 | -26 | -31 | -23 | -30 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | 22 | -19 | -19 | -19 | -20 | -20 | -20 | -21 | -26 | -31 | -23 | -30 | -36 |
| Net financials | -726 | -1.768 | 595 | -373 | 1.204 | 1.023 | -100 | 607 | -609 | 477 | -445 | 1.429 | 934 | -485 |
| Profit before tax | -272 | -503 | 576 | -392 | 1.185 | 1.004 | -120 | 587 | -630 | 451 | -476 | 1.406 | 904 | -521 |
| Tax | -64 | 33 | 194 | 35 | -2 | 40 | 30 | 36 | -10 | 101 | -64 | 31 | 212 | 42 |
| Net profit | -208 | -537 | 382 | -426 | 1.187 | 964 | -150 | 551 | -620 | 350 | -412 | 1.375 | 691 | -564 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.293 | 9.729 | 10.024 | 9.600 | 10.576 | 11.246 | 10.903 | 11.249 | 10.380 | 10.463 | 9.772 | 10.691 | 11.156 | 10.399 |
| Equity | 9.218 | 9.658 | 9.944 | 9.419 | 10.506 | 11.220 | 10.820 | 11.121 | 10.252 | 10.351 | 9.639 | 10.664 | 10.756 | 10.132 |
| Long-term debt | -61 | 0 | 0 | 20 | 0 | 7 | 30 | 32 | 0 | 94 | 0 | 0 | 200 | 38 |
| Short-term debt | -14 | -71 | 80 | 160 | 70 | 19 | 53 | 96 | 128 | 18 | 134 | 27 | 200 | 229 |
| Total debt | -75 | -71 | 80 | 181 | 70 | 26 | 83 | 128 | 128 | 112 | 134 | 27 | 400 | 266 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|