| Revenue | DKK 107K | -24% |
| EBITDA | DKK 107K | -24% |
| Net profit | DKK 924K | +148% |
| Total assets | DKK 12,3M | +7% |
| Equity | DKK 12M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | — | -48 | -18 | 62 | 909 | 894 | 12 | 56 | 20 | 131 | 140 | 107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | 873 | -48 | -18 | 63 | 125 | 126 | 12 | 56 | 20 | 131 | 140 | 107 |
| Depreciation & amort. | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -13 | -13 | -13 | -29 | -36 | -56 |
| EBIT | -41 | 869 | -52 | -22 | 59 | 121 | 123 | -1 | 43 | 7 | 103 | 104 | 51 |
| Net financials | 477 | 458 | 234 | 943 | 1.171 | 785 | 768 | 362 | 633 | 386 | 538 | 306 | 863 |
| Profit before tax | 436 | 411 | 182 | 921 | 1.230 | 906 | 891 | 360 | 676 | 392 | 641 | 410 | 913 |
| Tax | -24 | -9 | -19 | -1 | 19 | 22 | 34 | 29 | 20 | 8 | 28 | 38 | -11 |
| Net profit | 460 | 420 | 201 | 922 | 1.212 | 884 | 857 | 331 | 656 | 384 | 613 | 372 | 924 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.483 | 8.161 | 10.372 | 11.271 | 12.288 | 12.988 | 10.376 | 10.437 | 10.890 | 11.083 | 11.384 | 11.502 | 12.295 |
| Equity | 5.257 | 5.484 | 7.236 | 7.959 | 8.968 | 9.645 | 10.290 | 10.405 | 10.852 | 11.010 | 11.302 | 11.370 | 12.050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.226 | 2.675 | 3.136 | 3.312 | 3.320 | 3.343 | 86 | 32 | 39 | 72 | 81 | 133 | 245 |
| Total debt | 2.226 | 2.675 | 3.136 | 3.312 | 3.320 | 3.343 | 86 | 32 | 39 | 72 | 81 | 133 | 245 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1998 | |
| Individual | 50.0% | 50.0% | 1998 |
| Person | Role here | Other companies |
|---|